Sescom SA
WSE:SES
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sescom SA
WSE:SES
|
PL |
|
SG Finserve Ltd
BSE:539199
|
IN |
|
P
|
Pum Tech Korea Co Ltd
KOSDAQ:251970
|
KR |
|
Industrias Bachoco SAB de CV
BMV:BACHOCOB
|
MX |
|
Zamp SA
BOVESPA:ZAMP3
|
BR |
|
AcadeMedia AB
STO:ACAD
|
SE |
|
Titagarh Wagons Ltd
NSE:TWL
|
IN |
|
D
|
DXC Technology Co
F:2XT
|
US |
|
A
|
Asiainfo Security Technologies Co Ltd
SSE:688225
|
CN |
Income Statement
Earnings Waterfall
Sescom SA
Income Statement
Sescom SA
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
20
N/A
|
21
+4%
|
25
+19%
|
27
+7%
|
29
+8%
|
33
+14%
|
45
+33%
|
52
+18%
|
61
+16%
|
67
+10%
|
70
+5%
|
79
+12%
|
85
+7%
|
92
+8%
|
96
+5%
|
101
+5%
|
109
+8%
|
124
+13%
|
131
+6%
|
142
+8%
|
142
0%
|
136
-4%
|
132
-3%
|
136
+3%
|
143
+5%
|
138
-4%
|
136
-1%
|
128
-5%
|
123
-5%
|
127
+3%
|
134
+6%
|
139
+4%
|
146
+5%
|
152
+4%
|
159
+5%
|
164
+3%
|
176
+7%
|
198
+13%
|
229
+16%
|
252
+10%
|
276
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14)
|
(14)
|
(18)
|
(19)
|
(20)
|
(24)
|
(34)
|
(40)
|
(46)
|
(51)
|
(54)
|
(61)
|
(67)
|
(74)
|
(77)
|
(82)
|
(87)
|
(96)
|
(105)
|
(112)
|
(113)
|
(110)
|
(108)
|
(110)
|
(116)
|
(112)
|
(109)
|
(104)
|
(98)
|
(102)
|
(108)
|
(112)
|
(117)
|
(121)
|
(125)
|
(130)
|
(137)
|
(155)
|
(179)
|
(196)
|
(218)
|
|
| Gross Profit |
7
N/A
|
7
+3%
|
8
+11%
|
8
+4%
|
9
+7%
|
9
+6%
|
11
+17%
|
12
+12%
|
14
+18%
|
16
+7%
|
16
+5%
|
18
+12%
|
18
-2%
|
18
-1%
|
19
+6%
|
20
+4%
|
22
+13%
|
27
+25%
|
26
-5%
|
29
+13%
|
28
-4%
|
26
-6%
|
24
-11%
|
26
+9%
|
26
+3%
|
26
-3%
|
26
+3%
|
25
-6%
|
25
+0%
|
25
-1%
|
26
+6%
|
28
+5%
|
29
+6%
|
31
+5%
|
33
+9%
|
34
+3%
|
38
+12%
|
43
+12%
|
50
+17%
|
56
+12%
|
58
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(10)
|
(11)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(15)
|
(16)
|
(17)
|
(15)
|
(17)
|
(17)
|
(19)
|
(21)
|
(20)
|
(20)
|
(19)
|
(20)
|
(21)
|
(23)
|
(25)
|
(27)
|
(30)
|
(34)
|
(35)
|
(35)
|
(36)
|
(34)
|
(37)
|
(42)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(14)
|
(16)
|
(15)
|
(17)
|
(15)
|
(17)
|
(17)
|
(19)
|
(21)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(23)
|
(25)
|
(27)
|
(29)
|
(32)
|
(33)
|
(33)
|
(35)
|
(35)
|
(38)
|
(43)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
|
| Operating Income |
2
N/A
|
2
+27%
|
3
+49%
|
3
+9%
|
3
+10%
|
4
+7%
|
4
+7%
|
5
+14%
|
6
+32%
|
6
-7%
|
5
-5%
|
6
+12%
|
5
-17%
|
6
+17%
|
7
+19%
|
8
+12%
|
8
+10%
|
12
+41%
|
10
-13%
|
13
+20%
|
13
+2%
|
9
-27%
|
7
-26%
|
7
-3%
|
5
-21%
|
5
+3%
|
7
+20%
|
6
-15%
|
5
-10%
|
4
-19%
|
4
-9%
|
2
-37%
|
2
+1%
|
1
-51%
|
(1)
N/A
|
(0)
+58%
|
3
N/A
|
6
+87%
|
16
+144%
|
19
+19%
|
16
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
12
|
11
|
9
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
|
| Pre-Tax Income |
2
N/A
|
2
+28%
|
3
+39%
|
3
+9%
|
4
+6%
|
4
+5%
|
4
+6%
|
4
+11%
|
6
+34%
|
6
-7%
|
5
-5%
|
6
+10%
|
5
-21%
|
5
+16%
|
7
+27%
|
7
+9%
|
8
+12%
|
12
+43%
|
10
-13%
|
12
+19%
|
12
+2%
|
9
-28%
|
7
-24%
|
6
-8%
|
5
-21%
|
5
+7%
|
6
+22%
|
5
-21%
|
5
-9%
|
5
+2%
|
4
-14%
|
3
-29%
|
2
-15%
|
0
-98%
|
(2)
N/A
|
(1)
+10%
|
2
N/A
|
3
+35%
|
24
+725%
|
25
+3%
|
21
-16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
4
|
4
|
5
|
4
|
4
|
5
|
6
|
6
|
9
|
8
|
10
|
10
|
7
|
5
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
3
|
2
|
1
|
(1)
|
(3)
|
(3)
|
0
|
0
|
20
|
20
|
16
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
2
+32%
|
3
+35%
|
3
+12%
|
3
+9%
|
3
+7%
|
3
-3%
|
3
+11%
|
5
+41%
|
4
-10%
|
4
+1%
|
5
+11%
|
4
-28%
|
4
+17%
|
5
+25%
|
6
+13%
|
6
+10%
|
9
+43%
|
8
-10%
|
10
+14%
|
10
+3%
|
7
-29%
|
5
-22%
|
5
-11%
|
4
-16%
|
4
+9%
|
5
+16%
|
4
-18%
|
3
-16%
|
3
0%
|
3
-22%
|
2
-37%
|
1
-35%
|
(1)
N/A
|
(3)
-160%
|
(3)
+5%
|
(0)
+99%
|
0
N/A
|
20
+5 452%
|
20
+1%
|
18
-9%
|
|
| EPS (Diluted) |
0.67
N/A
|
0.88
+31%
|
1.18
+34%
|
1.33
+13%
|
1.45
+9%
|
1.55
+7%
|
1.49
-4%
|
1.64
+10%
|
2.32
+41%
|
2.08
-10%
|
2.11
+1%
|
2.33
+10%
|
1.69
-27%
|
1.99
+18%
|
2.48
+25%
|
2.81
+13%
|
3.09
+10%
|
4.41
+43%
|
3.96
-10%
|
4.53
+14%
|
4.67
+3%
|
3.32
-29%
|
2.58
-22%
|
2.29
-11%
|
1.96
-14%
|
2.13
+9%
|
2.48
+16%
|
2.03
-18%
|
1.7
-16%
|
1.7
N/A
|
1.33
-22%
|
0.84
-37%
|
0.56
-33%
|
-0.58
N/A
|
-1.53
-164%
|
-1.45
+5%
|
-0.01
+99%
|
0.17
N/A
|
9.77
+5 647%
|
9.91
+1%
|
8.97
-9%
|
|