Sfinks Polska SA
WSE:SFS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sfinks Polska SA
WSE:SFS
|
PL |
|
Tokai Carbon Co Ltd
TSE:5301
|
JP |
Balance Sheet
Balance Sheet Decomposition
Sfinks Polska SA
Sfinks Polska SA
Balance Sheet
Sfinks Polska SA
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Nov-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
5
|
5
|
5
|
6
|
6
|
8
|
7
|
9
|
12
|
9
|
10
|
7
|
3
|
1
|
6
|
7
|
2
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
4
|
2
|
1
|
|
| Cash Equivalents |
1
|
1
|
2
|
5
|
5
|
0
|
0
|
0
|
0
|
7
|
9
|
12
|
9
|
10
|
7
|
3
|
0
|
0
|
4
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
9
|
11
|
13
|
22
|
15
|
14
|
10
|
13
|
10
|
10
|
0
|
13
|
17
|
16
|
15
|
14
|
14
|
19
|
19
|
23
|
|
| Accounts Receivables |
1
|
2
|
2
|
1
|
2
|
5
|
5
|
3
|
3
|
4
|
10
|
3
|
4
|
0
|
7
|
8
|
6
|
5
|
6
|
8
|
11
|
|
| Other Receivables |
5
|
7
|
9
|
12
|
20
|
10
|
9
|
7
|
10
|
6
|
0
|
0
|
10
|
0
|
9
|
7
|
8
|
9
|
13
|
12
|
12
|
|
| Inventory |
1
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
0
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
|
| Other Current Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
5
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
9
|
13
|
16
|
20
|
30
|
23
|
23
|
18
|
23
|
18
|
26
|
62
|
30
|
30
|
30
|
25
|
17
|
22
|
25
|
23
|
25
|
|
| PP&E Net |
30
|
47
|
58
|
77
|
99
|
90
|
55
|
46
|
45
|
34
|
36
|
0
|
55
|
53
|
52
|
181
|
107
|
85
|
68
|
55
|
40
|
|
| PP&E Gross |
30
|
47
|
58
|
77
|
99
|
90
|
55
|
46
|
45
|
34
|
36
|
0
|
55
|
0
|
52
|
181
|
107
|
85
|
68
|
55
|
40
|
|
| Accumulated Depreciation |
9
|
14
|
22
|
33
|
44
|
82
|
91
|
94
|
98
|
95
|
97
|
95
|
100
|
0
|
108
|
117
|
111
|
114
|
109
|
99
|
83
|
|
| Intangible Assets |
1
|
1
|
3
|
25
|
25
|
3
|
2
|
3
|
3
|
3
|
3
|
0
|
28
|
28
|
29
|
30
|
17
|
7
|
5
|
6
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
0
|
1
|
7
|
10
|
9
|
7
|
6
|
14
|
23
|
22
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
6
|
1
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5
|
5
|
0
|
1
|
1
|
6
|
3
|
3
|
2
|
2
|
2
|
0
|
10
|
10
|
10
|
14
|
8
|
10
|
11
|
12
|
11
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Assets |
43
N/A
|
64
+49%
|
78
+22%
|
122
+57%
|
155
+27%
|
127
-18%
|
90
-29%
|
77
-14%
|
80
+4%
|
65
-18%
|
71
+8%
|
0
N/A
|
130
N/A
|
132
+1%
|
142
+8%
|
269
+90%
|
158
-41%
|
130
-18%
|
123
-5%
|
119
-3%
|
104
-12%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
5
|
7
|
6
|
12
|
12
|
21
|
15
|
21
|
22
|
20
|
17
|
0
|
18
|
0
|
22
|
26
|
28
|
0
|
13
|
13
|
14
|
|
| Accrued Liabilities |
1
|
2
|
1
|
1
|
1
|
3
|
4
|
6
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
8
|
8
|
16
|
32
|
89
|
137
|
101
|
1
|
3
|
5
|
0
|
12
|
18
|
70
|
95
|
87
|
93
|
18
|
19
|
23
|
|
| Other Current Liabilities |
2
|
2
|
6
|
4
|
4
|
17
|
6
|
3
|
3
|
4
|
8
|
0
|
10
|
32
|
14
|
19
|
11
|
46
|
10
|
8
|
9
|
|
| Total Current Liabilities |
14
|
20
|
22
|
33
|
49
|
130
|
162
|
131
|
27
|
28
|
30
|
0
|
40
|
51
|
106
|
140
|
127
|
140
|
42
|
41
|
47
|
|
| Long-Term Debt |
5
|
12
|
18
|
38
|
39
|
2
|
1
|
1
|
90
|
90
|
93
|
0
|
73
|
59
|
1
|
125
|
91
|
72
|
144
|
142
|
129
|
|
| Deferred Income Tax |
0
|
1
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
4
|
4
|
4
|
5
|
6
|
4
|
4
|
1
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
2
|
0
|
0
|
0
|
5
|
5
|
5
|
4
|
1
|
0
|
0
|
1
|
16
|
32
|
22
|
21
|
17
|
8
|
7
|
5
|
|
| Total Liabilities |
22
N/A
|
38
+73%
|
45
+19%
|
77
+72%
|
96
+24%
|
143
+49%
|
172
+20%
|
141
-18%
|
123
-13%
|
123
+0%
|
124
+1%
|
0
N/A
|
114
N/A
|
125
+10%
|
140
+12%
|
288
+105%
|
238
-17%
|
229
-4%
|
193
-16%
|
190
-2%
|
180
-5%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
15
|
22
|
22
|
27
|
0
|
31
|
31
|
31
|
32
|
32
|
32
|
38
|
38
|
38
|
|
| Retained Earnings |
12
|
17
|
24
|
36
|
50
|
24
|
90
|
77
|
64
|
79
|
79
|
0
|
17
|
26
|
31
|
53
|
114
|
135
|
112
|
112
|
117
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Equity |
21
N/A
|
26
+25%
|
33
+28%
|
45
+36%
|
59
+31%
|
16
N/A
|
82
-416%
|
64
+22%
|
43
+33%
|
58
-35%
|
54
+7%
|
0
N/A
|
16
N/A
|
7
-58%
|
2
-68%
|
18
N/A
|
80
-339%
|
100
-24%
|
71
+29%
|
71
0%
|
76
-7%
|
|
| Total Liabilities & Equity |
43
N/A
|
64
+49%
|
78
+22%
|
122
+57%
|
155
+27%
|
127
-18%
|
90
-29%
|
77
-14%
|
80
+4%
|
65
-18%
|
71
+8%
|
0
N/A
|
130
N/A
|
132
+1%
|
142
+8%
|
269
+90%
|
158
-41%
|
130
-18%
|
123
-5%
|
119
-3%
|
104
-12%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
15
|
22
|
22
|
27
|
0
|
31
|
31
|
31
|
32
|
32
|
32
|
38
|
38
|
38
|
|