S

Shoper SA
WSE:SHO

Watchlist Manager
Shoper SA
WSE:SHO
Watchlist
Price: 41.9 PLN -0.24% Market Closed
Market Cap: 1.2B PLN

Intrinsic Value

The intrinsic value of one SHO stock under the Base Case scenario is 38.73 PLN. Compared to the current market price of 41.9 PLN, Shoper SA is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHO Intrinsic Value
38.73 PLN
Overvaluation 8%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shoper SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SHO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SHO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shoper SA
WSE:SHO
PL
Technology
Market Cap
1.2B PLN
IPO
Jul 9, 2021
PL
Technology
Market Cap
1.2B PLN
IPO
Jul 9, 2021
Price
złfalse
EPS
złfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Shoper SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shoper SA

Current Assets 28.7m
Cash & Short-Term Investments 15.8m
Receivables 10m
Other Current Assets 2.8m
Non-Current Assets 97.3m
PP&E 21.9m
Intangibles 74.8m
Other Non-Current Assets 665k
Efficiency

Free Cash Flow Analysis
Shoper SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shoper SA

Revenue
181.3m PLN
Cost of Revenue
-703k PLN
Gross Profit
180.6m PLN
Operating Expenses
-139.8m PLN
Operating Income
40.8m PLN
Other Expenses
-8.1m PLN
Net Income
32.7m PLN
Fundamental Scores

SHO Profitability Score
Profitability Due Diligence

Shoper SA's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
76/100
Profitability
Score

Shoper SA's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

SHO Solvency Score
Solvency Due Diligence

Shoper SA's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Shoper SA's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHO Price Targets Summary
Shoper SA

Wall Street analysts forecast SHO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHO is 55.01 PLN with a low forecast of 53.13 PLN and a high forecast of 58.49 PLN.

Lowest
Price Target
53.13 PLN
27% Upside
Average
Price Target
55.01 PLN
31% Upside
Highest
Price Target
58.49 PLN
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SHO stock?

The intrinsic value of one SHO stock under the Base Case scenario is 38.73 PLN.

Is SHO stock undervalued or overvalued?

Compared to the current market price of 41.9 PLN, Shoper SA is Overvalued by 8%.

Back to Top