Skyline Investment SA
WSE:SKL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Skyline Investment SA
WSE:SKL
|
PL |
|
Glory Mark Hi-Tech (Holdings) Ltd
HKEX:8159
|
HK |
|
S
|
Svenska Aerogel Holding AB (publ)
STO:AERO
|
SE |
|
C
|
Circle Internet Group Inc
NYSE:CRCL
|
US |
|
Matsumoto Yushi-Seiyaku Co Ltd
TSE:4365
|
JP |
|
Natwest Group PLC
LSE:NWG
|
UK |
|
Lotus Health Group Co
SSE:600186
|
CN |
|
M&L Holdings Group Ltd
HKEX:8152
|
HK |
|
Janome Corp
TSE:6445
|
JP |
|
Halozyme Therapeutics Inc
NASDAQ:HALO
|
US |
|
K
|
Krosaki Harima Corp
TSE:5352
|
JP |
|
S
|
Sun International Ltd
JSE:SUI
|
ZA |
|
Rincon Resources Ltd
ASX:RCR
|
AU |
|
M
|
Minesto AB
STO:MINEST
|
SE |
|
C
|
Chinese Maritime Transport Ltd
TWSE:2612
|
TW |
|
AFC Group Holdings Ltd
NZX:AFC
|
NZ |
|
Castrol India Ltd
NSE:CASTROLIND
|
IN |
|
Rli Corp
NYSE:RLI
|
US |
|
Roche Holding AG
OTC:RHHBF
|
CH |
|
Profilgruppen AB
STO:PROF B
|
SE |
|
A
|
AXP Energy Ltd
OTC:AUNXF
|
US |
|
P
|
PNC Process Systems Co Ltd
SSE:603690
|
CN |
|
Aries Agro Ltd (CN)
BSE:532935
|
IN |
|
G
|
Gaona Aero Material Co Ltd
SZSE:300034
|
CN |
Income Statement
Earnings Waterfall
Skyline Investment SA
Income Statement
Skyline Investment SA
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5
N/A
|
4
-11%
|
5
+12%
|
5
+5%
|
5
+1%
|
5
-5%
|
4
-12%
|
3
-29%
|
2
-33%
|
2
-17%
|
14
+690%
|
17
+26%
|
22
+27%
|
26
+18%
|
17
-35%
|
26
+57%
|
37
+40%
|
51
+39%
|
18
-64%
|
8
-56%
|
(5)
N/A
|
(20)
-323%
|
4
N/A
|
3
-29%
|
1
-58%
|
0
-56%
|
6
+1 130%
|
6
+7%
|
6
-7%
|
6
-5%
|
6
+3%
|
5
-7%
|
6
+9%
|
6
-1%
|
6
-2%
|
6
-1%
|
5
-1%
|
5
-12%
|
5
-2%
|
4
-10%
|
6
+34%
|
6
+10%
|
7
+17%
|
8
+5%
|
7
-14%
|
6
-15%
|
5
-10%
|
5
-9%
|
3
-27%
|
3
-25%
|
0
-93%
|
0
+22%
|
0
+15%
|
0
+7%
|
0
-31%
|
0
-20%
|
0
-28%
|
0
+50%
|
0
-13%
|
0
-27%
|
0
-7%
|
0
-84%
|
0
+13%
|
0
-11%
|
0
+50%
|
2
+6 513%
|
2
+0%
|
2
+0%
|
2
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(9)
|
(11)
|
(13)
|
(15)
|
(9)
|
(14)
|
(21)
|
(30)
|
(10)
|
(5)
|
3
|
13
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
1
N/A
|
1
-22%
|
1
+14%
|
1
-11%
|
1
+15%
|
1
-14%
|
0
-26%
|
0
-27%
|
0
-94%
|
0
N/A
|
4
+22 050%
|
6
+36%
|
9
+45%
|
11
+20%
|
8
-26%
|
13
+61%
|
16
+26%
|
21
+33%
|
8
-60%
|
3
-62%
|
(1)
N/A
|
(7)
-410%
|
1
N/A
|
0
-74%
|
(1)
N/A
|
(1)
-44%
|
2
N/A
|
2
+1%
|
2
-3%
|
2
-2%
|
2
+2%
|
2
+2%
|
2
+13%
|
2
-11%
|
2
+0%
|
2
-3%
|
1
-12%
|
1
-8%
|
1
-1%
|
1
-18%
|
2
+49%
|
1
-7%
|
1
-16%
|
1
+15%
|
1
-40%
|
1
-31%
|
1
+27%
|
1
-15%
|
1
-20%
|
1
+13%
|
0
-68%
|
0
+22%
|
0
+24%
|
0
-15%
|
0
-34%
|
0
-25%
|
0
-55%
|
0
+135%
|
0
-17%
|
0
-36%
|
0
-10%
|
0
-73%
|
0
+13%
|
0
-11%
|
0
N/A
|
0
N/A
|
0
-2%
|
0
+0%
|
0
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(6)
|
(7)
|
(9)
|
(11)
|
(8)
|
40
|
35
|
29
|
(10)
|
(57)
|
(52)
|
(45)
|
(3)
|
(2)
|
(0)
|
1
|
(3)
|
(12)
|
(12)
|
(12)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
8
|
12
|
10
|
10
|
(19)
|
(23)
|
(14)
|
(14)
|
(3)
|
(8)
|
(11)
|
(10)
|
(4)
|
4
|
3
|
(3)
|
0
|
(4)
|
(4)
|
0
|
(4)
|
(2)
|
(2)
|
(2)
|
21
|
22
|
22
|
(0)
|
(0)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(6)
|
(8)
|
(9)
|
(11)
|
(8)
|
(14)
|
(19)
|
(25)
|
(10)
|
(4)
|
2
|
9
|
(2)
|
(1)
|
(0)
|
1
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
54
|
53
|
0
|
(53)
|
(54)
|
(54)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(10)
|
(10)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
11
|
15
|
14
|
14
|
(14)
|
(18)
|
(10)
|
(10)
|
(1)
|
(4)
|
(8)
|
(7)
|
(2)
|
5
|
4
|
(0)
|
3
|
(0)
|
(0)
|
2
|
(2)
|
(1)
|
(1)
|
(0)
|
22
|
22
|
22
|
2
|
1
|
(0)
|
0
|
|
| Operating Income |
(2)
N/A
|
(3)
-22%
|
(2)
+35%
|
(2)
-5%
|
(2)
-18%
|
(2)
-7%
|
(2)
+6%
|
(2)
+12%
|
(2)
-19%
|
(2)
+20%
|
(2)
+9%
|
(1)
+10%
|
(0)
+66%
|
(0)
+13%
|
(0)
+17%
|
52
N/A
|
51
-3%
|
50
-2%
|
(1)
N/A
|
(54)
-4 245%
|
(53)
+1%
|
(52)
+2%
|
(2)
+96%
|
(2)
+13%
|
(1)
+29%
|
0
N/A
|
(2)
N/A
|
(10)
-591%
|
(11)
-3%
|
(11)
-1%
|
(1)
+89%
|
(1)
-3%
|
(1)
+12%
|
(1)
-21%
|
(1)
-1%
|
(1)
-1%
|
(1)
N/A
|
(1)
-3%
|
10
N/A
|
13
+34%
|
12
-11%
|
11
-5%
|
(18)
N/A
|
(22)
-22%
|
(13)
+39%
|
(13)
+2%
|
(3)
+79%
|
(8)
-181%
|
(10)
-38%
|
(9)
+9%
|
(4)
+61%
|
4
N/A
|
3
-24%
|
(2)
N/A
|
0
N/A
|
(4)
N/A
|
(4)
-6%
|
0
N/A
|
(4)
N/A
|
(2)
+50%
|
(2)
+9%
|
(2)
-15%
|
21
N/A
|
22
+1%
|
22
0%
|
0
-98%
|
(0)
N/A
|
(1)
-7 700%
|
(1)
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
10
|
5
|
(30)
|
(21)
|
(11)
|
5
|
13
|
4
|
5
|
1
|
(2)
|
1
|
(0)
|
(0)
|
(3)
|
(2)
|
(2)
|
0
|
1
|
(0)
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
22
|
22
|
22
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
3
|
(1)
|
(3)
|
(3)
|
19
|
0
|
(6)
|
(4)
|
(1)
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
4
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(32)
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(14)
|
(14)
|
0
|
0
|
13
|
13
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
2
|
0
|
3
|
3
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
8
N/A
|
(29)
N/A
|
(31)
-7%
|
(22)
+30%
|
(12)
+44%
|
3
N/A
|
11
+301%
|
2
-85%
|
3
+91%
|
(0)
N/A
|
(3)
-589%
|
1
N/A
|
(1)
N/A
|
(2)
-89%
|
50
N/A
|
48
-3%
|
47
-2%
|
(1)
N/A
|
(53)
-4 415%
|
(54)
-1%
|
(52)
+3%
|
(2)
+97%
|
(2)
+13%
|
(0)
+85%
|
0
N/A
|
(10)
N/A
|
(10)
-1%
|
(10)
-4%
|
(10)
-1%
|
(1)
+91%
|
(1)
-2%
|
(1)
+13%
|
(1)
-33%
|
(1)
+4%
|
(1)
-2%
|
(2)
-50%
|
(2)
-11%
|
11
N/A
|
10
-3%
|
(7)
N/A
|
(8)
-9%
|
1
N/A
|
0
-37%
|
17
+4 856%
|
18
+8%
|
(5)
N/A
|
(9)
-81%
|
(12)
-36%
|
(13)
-8%
|
(5)
+57%
|
(1)
+87%
|
(1)
+28%
|
3
N/A
|
3
-24%
|
2
-31%
|
2
-13%
|
(4)
N/A
|
(4)
-1%
|
(2)
+51%
|
(2)
+11%
|
21
N/A
|
21
+2%
|
21
+1%
|
21
+0%
|
0
-98%
|
0
-55%
|
(1)
N/A
|
(1)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
5
|
6
|
4
|
2
|
(1)
|
(2)
|
(0)
|
(1)
|
0
|
1
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
2
|
2
|
2
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
6
|
(23)
|
(25)
|
(18)
|
(10)
|
2
|
9
|
1
|
2
|
(0)
|
(3)
|
1
|
(0)
|
(2)
|
50
|
48
|
47
|
(1)
|
(54)
|
(54)
|
(53)
|
(2)
|
(1)
|
(0)
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
7
|
7
|
(10)
|
(11)
|
(3)
|
(3)
|
13
|
14
|
(4)
|
(8)
|
(11)
|
(12)
|
(5)
|
(1)
|
(1)
|
4
|
3
|
2
|
2
|
(4)
|
(4)
|
(2)
|
(2)
|
15
|
15
|
15
|
15
|
0
|
0
|
(1)
|
(1)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(8)
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
6
N/A
|
(24)
N/A
|
(25)
-8%
|
(18)
+29%
|
(10)
+43%
|
2
N/A
|
9
+334%
|
1
-87%
|
2
+84%
|
(0)
N/A
|
(3)
-665%
|
1
N/A
|
(0)
N/A
|
(2)
-775%
|
41
N/A
|
40
-3%
|
39
-3%
|
(1)
N/A
|
(45)
-3 607%
|
(45)
-1%
|
(44)
+3%
|
(2)
+95%
|
(1)
+30%
|
(0)
+90%
|
0
N/A
|
(8)
N/A
|
(8)
-3%
|
(8)
-5%
|
(9)
-1%
|
(3)
+66%
|
(3)
-1%
|
(3)
N/A
|
(3)
-6%
|
(1)
+65%
|
(1)
-6%
|
(2)
-32%
|
(2)
-12%
|
7
N/A
|
7
-3%
|
(10)
N/A
|
(11)
-7%
|
(3)
+70%
|
(3)
-5%
|
13
N/A
|
14
+12%
|
(4)
N/A
|
(8)
-102%
|
(11)
-40%
|
(12)
-9%
|
(5)
+54%
|
(1)
+87%
|
(1)
+10%
|
4
N/A
|
3
-27%
|
2
-22%
|
2
-5%
|
(4)
N/A
|
(4)
0%
|
(2)
+50%
|
(2)
+12%
|
15
N/A
|
15
+3%
|
15
+2%
|
15
+0%
|
0
-98%
|
0
-69%
|
(1)
N/A
|
(1)
+6%
|
|
| EPS (Diluted) |
-0.06
N/A
|
0.61
N/A
|
-2.48
N/A
|
-2.53
-2%
|
-1.8
+29%
|
-1.03
+43%
|
0.21
N/A
|
0.91
+333%
|
0.12
-87%
|
0.23
+92%
|
-0.03
N/A
|
-0.26
-767%
|
0.1
N/A
|
-0.01
N/A
|
-0.17
-1 600%
|
4.11
N/A
|
3.97
-3%
|
3.86
-3%
|
-0.12
N/A
|
-4.49
-3 642%
|
-4.54
-1%
|
-4.41
+3%
|
-0.2
+95%
|
-0.14
+30%
|
-0.02
+86%
|
0.01
N/A
|
-0.78
N/A
|
-0.81
-4%
|
-0.84
-4%
|
-0.85
-1%
|
-0.29
+66%
|
-0.29
N/A
|
-0.29
N/A
|
-0.31
-7%
|
-0.11
+65%
|
-0.12
-9%
|
-0.06
+50%
|
-0.07
-17%
|
0.34
N/A
|
0.33
-3%
|
-0.47
N/A
|
-0.5
-6%
|
-0.14
+72%
|
-0.15
-7%
|
0.52
N/A
|
0.6
+15%
|
-0.16
N/A
|
-0.33
-106%
|
-0.46
-39%
|
-0.5
-9%
|
-0.23
+54%
|
-0.03
+87%
|
-0.03
N/A
|
0.16
N/A
|
0.12
-25%
|
0.09
-25%
|
0.09
N/A
|
-0.15
N/A
|
-0.15
N/A
|
-0.08
+47%
|
-0.07
+12%
|
0.63
N/A
|
0.65
+3%
|
0.66
+2%
|
0.66
N/A
|
0.01
-98%
|
0
N/A
|
-0.05
N/A
|
-0.04
+20%
|
|