Saule Technologies SA
WSE:SLT
Cash Flow Statement
Cash Flow Statement
Saule Technologies SA
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
2
|
(0)
|
(0)
|
(5)
|
(11)
|
(12)
|
(17)
|
(22)
|
(42)
|
(46)
|
(55)
|
(61)
|
(66)
|
(65)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
2
|
4
|
2
|
3
|
3
|
10
|
11
|
12
|
13
|
14
|
14
|
|
| Other Non-Cash Items |
3
|
0
|
(0)
|
1
|
1
|
6
|
8
|
15
|
21
|
21
|
29
|
33
|
38
|
42
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
(5)
|
0
|
0
|
(1)
|
(2)
|
(0)
|
3
|
(2)
|
(5)
|
(5)
|
(13)
|
(9)
|
(7)
|
(12)
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
0
-13%
|
(4)
N/A
|
(8)
-122%
|
(4)
+50%
|
(3)
+26%
|
(6)
-117%
|
(20)
-218%
|
(19)
+2%
|
(26)
-35%
|
(24)
+8%
|
(21)
+15%
|
(21)
+1%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(5)
|
|
| Other Items |
1
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-26%
|
(0)
+87%
|
0
N/A
|
(0)
N/A
|
(2)
-895%
|
(2)
+12%
|
(1)
+12%
|
(3)
-121%
|
(3)
0%
|
(5)
-57%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
0
|
0
|
5
|
8
|
(0)
|
(4)
|
(0)
|
13
|
13
|
24
|
24
|
19
|
23
|
|
| Other |
(1)
|
(0)
|
(0)
|
1
|
3
|
(0)
|
(1)
|
(0)
|
5
|
6
|
6
|
4
|
2
|
2
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
+98%
|
(0)
-357%
|
6
N/A
|
11
+78%
|
(0)
N/A
|
(5)
-7 622%
|
(0)
+93%
|
18
N/A
|
19
+4%
|
31
+62%
|
28
-9%
|
21
-24%
|
25
+18%
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-18%
|
0
-94%
|
2
+69 048%
|
2
+12%
|
(4)
N/A
|
(7)
-70%
|
(7)
+3%
|
(3)
+51%
|
(2)
+40%
|
3
N/A
|
1
-79%
|
(2)
N/A
|
(0)
+99%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
0
-13%
|
(4)
N/A
|
(8)
-121%
|
(4)
+49%
|
(3)
+25%
|
(7)
-119%
|
(21)
-205%
|
(20)
+3%
|
(27)
-34%
|
(27)
+0%
|
(24)
+12%
|
(25)
-6%
|
|