S
Selvita SA
WSE:SLV
Selvita SA
WSE:SLV
Price:
35.4
PLN
-1.39%
Market Closed
Market Cap:
zł649.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Selvita SA
WSE:SLV
|
PL |
|
Chuanglian Holdings Ltd
HKEX:2371
|
HK |
|
Nutritional Growth Solutions Ltd
ASX:NGS
|
IL |
|
Caica Digital Inc
TSE:2315
|
JP |
|
D
|
Descartes Systems Group Inc
NASDAQ:DSGX
|
CA |
|
M
|
Merck KGaA
MIL:MRK
|
DE |
|
Bank Mandiri (Persero) Tbk PT
IDX:BMRI
|
ID |
|
BRB Banco de Brasilia SA
BOVESPA:BSLI3
|
BR |
|
Charter Hall Retail REIT
ASX:CQR
|
AU |
|
AAEON Technology Inc
TWSE:6579
|
TW |
|
Zenith Minerals Ltd
ASX:ZNC
|
AU |
Income Statement
Earnings Waterfall
Selvita SA
Selvita SA
Income Statement
Selvita SA
Selvita SA
Currency: PLN
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
4
|
5
|
7
|
9
|
11
|
12
|
12
|
12
|
13
|
12
|
12
|
11
|
|
| Revenue |
32
N/A
|
63
+97%
|
99
+58%
|
137
+38%
|
142
+4%
|
181
+28%
|
216
+19%
|
260
+21%
|
316
+21%
|
340
+8%
|
373
+10%
|
401
+7%
|
365
-9%
|
413
+13%
|
398
-3%
|
373
-6%
|
352
-6%
|
337
-4%
|
329
-2%
|
334
+2%
|
346
+3%
|
360
+4%
|
374
+4%
|
374
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(17)
|
(27)
|
(38)
|
(21)
|
(57)
|
(70)
|
(86)
|
(60)
|
(110)
|
(119)
|
(109)
|
(68)
|
(86)
|
(71)
|
(70)
|
(71)
|
(69)
|
(70)
|
(71)
|
(74)
|
(75)
|
(76)
|
(74)
|
|
| Gross Profit |
24
N/A
|
46
+95%
|
73
+58%
|
99
+36%
|
121
+22%
|
125
+3%
|
146
+17%
|
173
+19%
|
256
+48%
|
230
-10%
|
254
+10%
|
291
+15%
|
296
+2%
|
327
+10%
|
328
+0%
|
303
-8%
|
281
-7%
|
269
-4%
|
259
-4%
|
263
+2%
|
272
+3%
|
285
+5%
|
297
+4%
|
300
+1%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(18)
|
(37)
|
(58)
|
(78)
|
(101)
|
(97)
|
(121)
|
(150)
|
(230)
|
(208)
|
(227)
|
(255)
|
(257)
|
(286)
|
(289)
|
(275)
|
(264)
|
(206)
|
(208)
|
(214)
|
(272)
|
(283)
|
(288)
|
(289)
|
|
| Selling, General & Administrative |
(15)
|
(30)
|
(47)
|
(64)
|
(66)
|
(80)
|
(100)
|
(126)
|
(156)
|
(174)
|
(189)
|
(191)
|
(167)
|
(185)
|
(173)
|
(164)
|
(157)
|
(150)
|
(148)
|
(152)
|
(154)
|
(162)
|
(167)
|
(167)
|
|
| Depreciation & Amortization |
(3)
|
(5)
|
(8)
|
(12)
|
(14)
|
(16)
|
(19)
|
(22)
|
(27)
|
(31)
|
(34)
|
(38)
|
(35)
|
(39)
|
(41)
|
(43)
|
(45)
|
(47)
|
(49)
|
(51)
|
(53)
|
(55)
|
(56)
|
(56)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(21)
|
(1)
|
(2)
|
(2)
|
(47)
|
(3)
|
(5)
|
(26)
|
(54)
|
(62)
|
(75)
|
(68)
|
(61)
|
(8)
|
(10)
|
(11)
|
(65)
|
(66)
|
(65)
|
(67)
|
|
| Operating Income |
5
N/A
|
9
+75%
|
15
+61%
|
21
+40%
|
20
-8%
|
27
+39%
|
25
-9%
|
24
-3%
|
26
+9%
|
22
-16%
|
26
+22%
|
36
+36%
|
40
+11%
|
41
+3%
|
39
-5%
|
28
-29%
|
17
-39%
|
63
+276%
|
51
-19%
|
49
-4%
|
(0)
N/A
|
2
N/A
|
10
+421%
|
11
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(2)
|
(5)
|
(5)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(0)
|
(5)
|
(1)
|
(1)
|
(9)
|
(2)
|
(10)
|
(11)
|
(12)
|
(14)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
|
| Pre-Tax Income |
5
N/A
|
9
+80%
|
14
+60%
|
20
+40%
|
19
-5%
|
24
+25%
|
23
-4%
|
19
-18%
|
21
+14%
|
18
-13%
|
21
+15%
|
31
+46%
|
35
+13%
|
36
+4%
|
38
+5%
|
22
-42%
|
67
+205%
|
61
-9%
|
41
-32%
|
46
+10%
|
(10)
N/A
|
(8)
+20%
|
(2)
+78%
|
(3)
-43%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
1
|
0
|
1
|
0
|
1
|
0
|
(2)
|
(4)
|
(3)
|
(2)
|
(3)
|
(1)
|
(7)
|
(7)
|
(5)
|
(4)
|
3
|
4
|
6
|
8
|
4
|
3
|
2
|
(0)
|
|
| Income from Continuing Operations |
6
|
9
|
15
|
20
|
20
|
24
|
20
|
14
|
18
|
16
|
19
|
30
|
28
|
29
|
33
|
18
|
70
|
65
|
47
|
54
|
(6)
|
(5)
|
0
|
(3)
|
|
| Income to Minority Interest |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
2
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
6
N/A
|
8
+54%
|
14
+65%
|
19
+33%
|
18
-4%
|
22
+20%
|
18
-15%
|
12
-37%
|
15
+29%
|
13
-14%
|
14
+13%
|
26
+78%
|
33
+27%
|
28
-15%
|
32
+15%
|
19
-41%
|
70
+273%
|
65
-7%
|
47
-27%
|
54
+14%
|
(6)
N/A
|
(5)
+19%
|
0
N/A
|
(3)
N/A
|
|
| EPS (Diluted) |
0.46
N/A
|
0.7
+52%
|
0.98
+40%
|
1.3
+33%
|
1.26
-3%
|
1.51
+20%
|
1.28
-15%
|
0.81
-37%
|
1.04
+28%
|
0.89
-14%
|
1.01
+13%
|
1.4
+39%
|
1.77
+26%
|
1.51
-15%
|
1.75
+16%
|
1.03
-41%
|
3.81
+270%
|
3.56
-7%
|
2.58
-28%
|
2.95
+14%
|
-0.33
N/A
|
-0.27
+18%
|
0.03
N/A
|
-0.16
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
