S

Spyrosoft SA
WSE:SPR

Watchlist Manager
Spyrosoft SA
WSE:SPR
Watchlist
Price: 588 PLN 1.03% Market Closed
Market Cap: 640.9m PLN

Intrinsic Value

The intrinsic value of one SPR stock under the Base Case scenario is 696.88 PLN. Compared to the current market price of 588 PLN, Spyrosoft SA is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPR Intrinsic Value
696.88 PLN
Undervaluation 16%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Spyrosoft SA

Valuation History Unavailable

Historical valuation for SPR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SPR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Spyrosoft SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spyrosoft SA

Current Assets 193.6m
Cash & Short-Term Investments 56.6m
Receivables 131.5m
Other Current Assets 5.4m
Non-Current Assets 70.1m
Long-Term Investments 1.8m
PP&E 28.9m
Intangibles 35m
Other Non-Current Assets 4.4m
Efficiency

Free Cash Flow Analysis
Spyrosoft SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Spyrosoft SA

Revenue
501.2m PLN
Cost of Revenue
-341.1m PLN
Gross Profit
160.1m PLN
Operating Expenses
-110m PLN
Operating Income
50.1m PLN
Other Expenses
-10.2m PLN
Net Income
39.9m PLN
Fundamental Scores

SPR Profitability Score
Profitability Due Diligence

Spyrosoft SA's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Exceptional ROIC
68/100
Profitability
Score

Spyrosoft SA's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

SPR Solvency Score
Solvency Due Diligence

Spyrosoft SA's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

88/100
Solvency
Score

Spyrosoft SA's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPR Price Targets Summary
Spyrosoft SA

There are no price targets for SPR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Spyrosoft SA
does not pay dividends
Shareholder Yield

Current shareholder yield for SPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SPR stock?

The intrinsic value of one SPR stock under the Base Case scenario is 696.88 PLN.

Is SPR stock undervalued or overvalued?

Compared to the current market price of 588 PLN, Spyrosoft SA is Undervalued by 16%.

Back to Top