Stalprofil SA
WSE:STF
Cash Flow Statement
Cash Flow Statement
Stalprofil SA
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
30
|
37
|
46
|
46
|
57
|
51
|
40
|
37
|
23
|
20
|
24
|
30
|
33
|
37
|
37
|
28
|
24
|
21
|
27
|
33
|
18
|
16
|
4
|
0
|
14
|
15
|
23
|
30
|
36
|
46
|
49
|
47
|
56
|
54
|
47
|
44
|
30
|
25
|
24
|
24
|
25
|
21
|
17
|
14
|
(7)
|
(9)
|
(12)
|
(20)
|
(12)
|
(15)
|
(9)
|
(14)
|
(4)
|
5
|
3
|
24
|
31
|
35
|
39
|
40
|
42
|
41
|
39
|
30
|
27
|
26
|
31
|
32
|
34
|
48
|
96
|
125
|
153
|
182
|
160
|
146
|
109
|
68
|
37
|
24
|
26
|
23
|
24
|
22
|
24
|
19
|
17
|
13
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
8
|
8
|
7
|
8
|
8
|
8
|
8
|
9
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
18
|
18
|
19
|
19
|
20
|
20
|
21
|
|
| Other Non-Cash Items |
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
2
|
2
|
3
|
5
|
5
|
6
|
6
|
7
|
7
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
8
|
10
|
11
|
4
|
2
|
(0)
|
(2)
|
6
|
5
|
6
|
5
|
4
|
4
|
1
|
2
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
3
|
3
|
3
|
0
|
3
|
4
|
7
|
6
|
6
|
4
|
2
|
1
|
3
|
1
|
3
|
3
|
4
|
7
|
8
|
11
|
8
|
11
|
8
|
8
|
7
|
6
|
9
|
8
|
10
|
12
|
13
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
2
|
2
|
2
|
5
|
6
|
6
|
8
|
5
|
3
|
3
|
2
|
0
|
6
|
8
|
7
|
7
|
2
|
2
|
4
|
5
|
7
|
9
|
8
|
10
|
10
|
11
|
9
|
8
|
8
|
6
|
6
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
3
|
3
|
5
|
3
|
2
|
5
|
5
|
8
|
11
|
12
|
11
|
11
|
7
|
4
|
5
|
4
|
6
|
8
|
7
|
15
|
15
|
14
|
15
|
34
|
39
|
42
|
43
|
25
|
18
|
13
|
10
|
(1)
|
0
|
1
|
0
|
2
|
2
|
|
| Cash Interest Paid |
2
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
0
|
7
|
9
|
9
|
10
|
4
|
4
|
5
|
5
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
5
|
8
|
10
|
11
|
11
|
12
|
11
|
11
|
10
|
10
|
9
|
10
|
11
|
12
|
|
| Change in Working Capital |
(11)
|
(28)
|
(59)
|
(44)
|
(88)
|
(78)
|
(21)
|
(15)
|
6
|
(6)
|
1
|
(36)
|
(42)
|
(55)
|
(95)
|
(75)
|
(64)
|
(25)
|
(13)
|
(10)
|
58
|
44
|
43
|
76
|
8
|
10
|
14
|
(15)
|
(38)
|
(47)
|
(101)
|
(85)
|
(19)
|
(35)
|
29
|
(16)
|
(18)
|
(43)
|
(44)
|
41
|
(8)
|
22
|
19
|
(35)
|
(8)
|
25
|
(4)
|
4
|
45
|
47
|
33
|
33
|
(3)
|
(79)
|
5
|
(45)
|
(61)
|
(35)
|
(36)
|
(17)
|
(128)
|
(27)
|
(61)
|
(116)
|
22
|
(58)
|
46
|
131
|
50
|
66
|
(38)
|
(102)
|
(146)
|
(212)
|
(259)
|
(121)
|
(110)
|
(5)
|
84
|
27
|
112
|
29
|
(32)
|
(34)
|
(141)
|
(65)
|
(154)
|
(124)
|
|
| Cash from Operating Activities |
22
N/A
|
11
-50%
|
(10)
N/A
|
4
N/A
|
(28)
N/A
|
(24)
+16%
|
23
N/A
|
27
+17%
|
34
+26%
|
18
-48%
|
29
+64%
|
(3)
N/A
|
(4)
-67%
|
(12)
-187%
|
(51)
-311%
|
(39)
+24%
|
(31)
+21%
|
6
N/A
|
24
+290%
|
34
+41%
|
87
+158%
|
71
-19%
|
57
-19%
|
87
+51%
|
32
-63%
|
36
+13%
|
49
+34%
|
28
-43%
|
11
-59%
|
14
+21%
|
(34)
N/A
|
(19)
+44%
|
47
N/A
|
29
-38%
|
84
+188%
|
36
-58%
|
27
-23%
|
(4)
N/A
|
(3)
+20%
|
80
N/A
|
32
-60%
|
58
+79%
|
49
-16%
|
(8)
N/A
|
(2)
+80%
|
29
N/A
|
(2)
N/A
|
(2)
+7%
|
47
N/A
|
46
-2%
|
38
-17%
|
32
-15%
|
6
-82%
|
(60)
N/A
|
23
N/A
|
(7)
N/A
|
(14)
-85%
|
15
N/A
|
17
+14%
|
38
+117%
|
(74)
N/A
|
28
N/A
|
(6)
N/A
|
(67)
-997%
|
67
N/A
|
(13)
N/A
|
94
N/A
|
179
+90%
|
100
-44%
|
131
+32%
|
75
-43%
|
40
-46%
|
25
-39%
|
(11)
N/A
|
(77)
-597%
|
49
N/A
|
26
-47%
|
88
+238%
|
149
+70%
|
77
-49%
|
163
+112%
|
77
-53%
|
16
-80%
|
15
-3%
|
(90)
N/A
|
(16)
+82%
|
(105)
-566%
|
(77)
+26%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(5)
|
(5)
|
(6)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(6)
|
(13)
|
(17)
|
(19)
|
(18)
|
(16)
|
(12)
|
(13)
|
(12)
|
(22)
|
(46)
|
(56)
|
(76)
|
(76)
|
(54)
|
(43)
|
(24)
|
(15)
|
(16)
|
(25)
|
(34)
|
(48)
|
(56)
|
(51)
|
(50)
|
(39)
|
(30)
|
(27)
|
(20)
|
(13)
|
(11)
|
(10)
|
(14)
|
(15)
|
(20)
|
(23)
|
(23)
|
(24)
|
(21)
|
(16)
|
(12)
|
(8)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(15)
|
(19)
|
(22)
|
(29)
|
(22)
|
(26)
|
(27)
|
(19)
|
(20)
|
(15)
|
(13)
|
(14)
|
(12)
|
(11)
|
(10)
|
(12)
|
(26)
|
(26)
|
(27)
|
(36)
|
(38)
|
(39)
|
(50)
|
(44)
|
(28)
|
(26)
|
(14)
|
(8)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(7)
|
(8)
|
(3)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(7)
|
(7)
|
(13)
|
(15)
|
(8)
|
(5)
|
1
|
9
|
9
|
6
|
6
|
(0)
|
(0)
|
4
|
4
|
5
|
6
|
7
|
10
|
10
|
12
|
7
|
1
|
1
|
1
|
1
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
4
|
5
|
6
|
6
|
2
|
2
|
1
|
1
|
1
|
(18)
|
(23)
|
(25)
|
(20)
|
8
|
(12)
|
2
|
(20)
|
(28)
|
(16)
|
(21)
|
3
|
32
|
61
|
54
|
47
|
18
|
0
|
|
| Cash from Investing Activities |
(4)
N/A
|
(5)
-14%
|
(5)
-10%
|
(6)
-20%
|
(3)
+50%
|
(7)
-124%
|
(11)
-57%
|
(11)
-4%
|
(12)
-7%
|
(8)
+36%
|
(4)
+47%
|
(7)
-80%
|
(14)
-89%
|
(19)
-32%
|
(20)
-7%
|
(25)
-26%
|
(22)
+12%
|
(25)
-12%
|
(28)
-11%
|
(20)
+29%
|
(28)
-41%
|
(45)
-63%
|
(47)
-3%
|
(67)
-43%
|
(69)
-4%
|
(47)
+32%
|
(43)
+9%
|
(24)
+44%
|
(10)
+57%
|
(12)
-14%
|
(21)
-75%
|
(28)
-35%
|
(41)
-47%
|
(46)
-12%
|
(42)
+9%
|
(38)
+8%
|
(32)
+16%
|
(29)
+10%
|
(26)
+9%
|
(19)
+27%
|
(12)
+37%
|
(8)
+36%
|
(7)
+11%
|
(13)
-90%
|
(14)
-12%
|
(19)
-31%
|
(22)
-14%
|
(21)
+2%
|
(23)
-6%
|
(20)
+12%
|
(15)
+26%
|
(10)
+32%
|
(6)
+36%
|
(3)
+50%
|
(4)
-25%
|
(5)
-25%
|
(5)
-6%
|
(5)
+9%
|
(4)
+16%
|
(3)
+16%
|
(14)
-290%
|
(15)
-7%
|
(17)
-18%
|
(23)
-32%
|
(17)
+27%
|
(24)
-45%
|
(24)
+0%
|
(18)
+27%
|
(19)
-6%
|
(13)
+28%
|
(31)
-132%
|
(36)
-17%
|
(37)
-1%
|
(31)
+16%
|
(2)
+92%
|
(25)
-926%
|
(24)
+2%
|
(47)
-93%
|
(55)
-18%
|
(52)
+5%
|
(59)
-12%
|
(36)
+39%
|
(18)
+49%
|
17
N/A
|
26
+53%
|
21
-19%
|
4
-80%
|
(8)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
10
|
3
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(5)
|
(0)
|
10
|
(5)
|
22
|
18
|
(11)
|
(12)
|
(25)
|
(12)
|
(16)
|
15
|
31
|
44
|
55
|
48
|
28
|
(2)
|
4
|
0
|
(40)
|
(19)
|
4
|
5
|
69
|
39
|
18
|
(1)
|
(30)
|
(19)
|
(0)
|
8
|
7
|
12
|
(18)
|
(15)
|
(8)
|
(2)
|
19
|
(15)
|
(23)
|
(26)
|
(36)
|
(8)
|
1
|
4
|
11
|
11
|
2
|
(24)
|
(6)
|
(3)
|
8
|
27
|
(4)
|
29
|
44
|
36
|
14
|
(16)
|
64
|
10
|
17
|
98
|
(37)
|
53
|
(2)
|
(97)
|
(36)
|
(95)
|
(49)
|
(39)
|
24
|
86
|
72
|
71
|
10
|
(35)
|
(36)
|
(38)
|
(47)
|
(12)
|
(2)
|
(31)
|
67
|
25
|
118
|
101
|
|
| Cash Paid for Dividends |
(1)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(0)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(6)
|
(4)
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(1)
|
(3)
|
0
|
0
|
(6)
|
(4)
|
0
|
0
|
(23)
|
(23)
|
0
|
0
|
(15)
|
(15)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(6)
|
|
| Other |
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(9)
|
(9)
|
(8)
|
(8)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(9)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(8)
|
(13)
|
|
| Cash from Financing Activities |
(8)
N/A
|
(3)
+64%
|
8
N/A
|
(10)
N/A
|
16
N/A
|
12
-27%
|
(18)
N/A
|
(19)
-6%
|
(31)
-61%
|
(18)
+42%
|
(21)
-18%
|
10
N/A
|
25
+136%
|
37
+52%
|
48
+27%
|
45
-4%
|
24
-47%
|
(6)
N/A
|
2
N/A
|
(9)
N/A
|
(52)
-494%
|
(30)
+42%
|
(9)
+71%
|
(2)
+74%
|
63
N/A
|
33
-48%
|
11
-65%
|
(8)
N/A
|
25
N/A
|
36
+45%
|
56
+53%
|
60
+7%
|
(2)
N/A
|
4
N/A
|
(27)
N/A
|
(27)
+0%
|
(20)
+24%
|
(14)
+31%
|
7
N/A
|
(25)
N/A
|
(32)
-30%
|
(34)
-7%
|
(44)
-29%
|
(14)
+69%
|
(5)
+61%
|
(2)
+58%
|
5
N/A
|
6
+3%
|
(2)
N/A
|
(28)
-1 241%
|
(10)
+64%
|
(5)
+49%
|
5
N/A
|
24
+397%
|
(8)
N/A
|
24
N/A
|
39
+61%
|
31
-20%
|
9
-71%
|
(24)
N/A
|
57
N/A
|
2
-97%
|
9
+462%
|
88
+837%
|
(47)
N/A
|
43
N/A
|
(12)
N/A
|
(103)
-757%
|
(42)
+59%
|
(101)
-141%
|
(54)
+46%
|
(47)
+13%
|
17
N/A
|
77
+363%
|
61
-21%
|
40
-34%
|
(24)
N/A
|
(71)
-193%
|
(72)
-1%
|
(65)
+9%
|
(75)
-14%
|
(38)
+49%
|
(28)
+28%
|
(49)
-77%
|
50
N/A
|
8
-83%
|
104
+1 131%
|
81
-22%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
10
N/A
|
4
-64%
|
(7)
N/A
|
(12)
-63%
|
(15)
-27%
|
(19)
-24%
|
(6)
+70%
|
(3)
+42%
|
(9)
-159%
|
(8)
+9%
|
4
N/A
|
0
-90%
|
6
+1 572%
|
6
+3%
|
(24)
N/A
|
(19)
+21%
|
(29)
-52%
|
(25)
+13%
|
(2)
+94%
|
6
N/A
|
8
+46%
|
(4)
N/A
|
2
N/A
|
18
+736%
|
26
+43%
|
22
-14%
|
17
-21%
|
(4)
N/A
|
26
N/A
|
38
+47%
|
1
-98%
|
13
+1 681%
|
5
-60%
|
(13)
N/A
|
16
N/A
|
(30)
N/A
|
(25)
+15%
|
(46)
-86%
|
(22)
+52%
|
37
N/A
|
(12)
N/A
|
16
N/A
|
(3)
N/A
|
(35)
-1 216%
|
(22)
+39%
|
7
N/A
|
(18)
N/A
|
(18)
+4%
|
22
N/A
|
(2)
N/A
|
13
N/A
|
17
+30%
|
4
-74%
|
(39)
N/A
|
11
N/A
|
12
+5%
|
19
+68%
|
41
+112%
|
22
-46%
|
11
-52%
|
(31)
N/A
|
15
N/A
|
(15)
N/A
|
(2)
+89%
|
3
N/A
|
5
+58%
|
59
+1 043%
|
59
+0%
|
39
-33%
|
17
-56%
|
(11)
N/A
|
(44)
-310%
|
5
N/A
|
35
+637%
|
(18)
N/A
|
65
N/A
|
(22)
N/A
|
(29)
-31%
|
23
N/A
|
(41)
N/A
|
28
N/A
|
3
-91%
|
(30)
N/A
|
(17)
+45%
|
(12)
+26%
|
14
N/A
|
3
-78%
|
(4)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
18
N/A
|
7
-64%
|
(15)
N/A
|
(2)
+88%
|
(31)
-1 648%
|
(27)
+16%
|
19
N/A
|
23
+17%
|
30
+32%
|
13
-57%
|
25
+94%
|
(8)
N/A
|
(17)
-110%
|
(30)
-73%
|
(70)
-134%
|
(57)
+18%
|
(46)
+19%
|
(6)
+87%
|
11
N/A
|
22
+94%
|
65
+197%
|
25
-62%
|
1
-94%
|
11
+695%
|
(44)
N/A
|
(17)
+61%
|
6
N/A
|
4
-35%
|
(3)
N/A
|
(2)
+31%
|
(60)
-2 545%
|
(53)
+12%
|
(0)
+99%
|
(27)
-7 352%
|
33
N/A
|
(14)
N/A
|
(11)
+22%
|
(34)
-196%
|
(30)
+10%
|
61
N/A
|
20
-68%
|
47
+139%
|
38
-18%
|
(22)
N/A
|
(17)
+24%
|
9
N/A
|
(25)
N/A
|
(25)
+3%
|
22
N/A
|
24
+9%
|
22
-11%
|
20
-10%
|
(2)
N/A
|
(66)
-2 695%
|
16
N/A
|
(14)
N/A
|
(21)
-47%
|
8
N/A
|
12
+41%
|
33
+181%
|
(89)
N/A
|
9
N/A
|
(28)
N/A
|
(95)
-240%
|
44
N/A
|
(40)
N/A
|
68
N/A
|
160
+136%
|
80
-50%
|
116
+46%
|
62
-47%
|
26
-58%
|
13
-50%
|
(22)
N/A
|
(87)
-298%
|
37
N/A
|
(0)
N/A
|
61
N/A
|
123
+100%
|
40
-67%
|
125
+209%
|
38
-70%
|
(34)
N/A
|
(28)
+17%
|
(117)
-312%
|
(41)
+65%
|
(118)
-186%
|
(85)
+28%
|
|