Watchlist Manager

Watchlist

Price: 234 PLN 2.18%

Market Cap: zł1.3B

S	Stalprodukt SA WSE:STP	PL
G	GBK Beteiligungen AG XHAM:GBQ	DE
	Allison Transmission Holdings Inc NYSE:ALSN	US
	Stolt-Nielsen Ltd OSE:SNI	UK
C	Canada Goose Holdings Inc SWB:1GC	CA
	Intercontinental Gold and Metals Ltd XTSX:ICAU	CA
	Community Healthcare Trust Inc NYSE:CHCT	US
K	KCC Glass Corp KRX:344820	KR
	Kingsmen Resources Ltd XTSX:KNG	CA
D	Dynapac Co Ltd TSE:3947	JP
B	BriQ Properties REIC ATHEX:BRIQ	GR
C	China Sanjiang Fine Chemicals Co Ltd HKEX:2198	CN

Income Statement

Currency: PLN

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	6	0	0	3	4	3	3	3	4	4	0	0	4	0	0	0	5	0	0	0	5	0	0	0	3	0	0	0	3	0	0	0	4	0	0	0	6	0	0	0	12	0	0	0	10	0	0	0	8	0	0	0	10	0	0	0	13	0	0	0	15	0	0	0	15	0	0	0	10	0	0	0	10	0	0	0	9	0	0	0	8	0	0	0	7	0	0	0	0
Revenue	648 N/A	725 +12%	780 +8%	833 +7%	840 +1%	845 +1%	813 -4%	834 +3%	917 +10%	993 +8%	1 102 +11%	1 235 +12%	1 312 +6%	1 443 +10%	1 567 +9%	1 607 +3%	1 630 +1%	1 635 +0%	1 692 +4%	1 760 +4%	1 781 +1%	1 774 0%	1 699 -4%	1 650 -3%	1 658 +0%	1 612 -3%	1 679 +4%	1 701 +1%	1 732 +2%	1 852 +7%	1 861 +0%	1 926 +4%	2 003 +4%	1 990 -1%	1 985 0%	1 927 -3%	1 809 -6%	2 061 +14%	2 244 +9%	2 509 +12%	2 807 +12%	2 757 -2%	2 791 +1%	2 808 +1%	2 859 +2%	2 937 +3%	3 037 +3%	3 096 +2%	3 132 +1%	3 060 -2%	3 078 +1%	3 069 0%	3 141 +2%	3 316 +6%	3 345 +1%	3 460 +3%	3 501 +1%	3 578 +2%	3 776 +6%	3 889 +3%	3 957 +2%	3 982 +1%	3 936 -1%	3 878 -1%	3 816 -2%	3 750 -2%	3 514 -6%	3 359 -4%	3 321 -1%	3 442 +4%	3 817 +11%	4 226 +11%	4 674 +11%	5 137 +10%	5 582 +9%	5 814 +4%	5 904 +2%	5 729 -3%	5 398 -6%	5 016 -7%	4 610 -8%	4 210 -9%	3 936 -6%	3 828 -3%	3 834 +0%	3 969 +4%	3 947 -1%	3 879 -2%	3 737 -4%
Gross Profit
Cost of Revenue	(581)	(636)	(655)	(700)	(718)	(723)	(719)	(722)	(700)	(794)	(830)	(885)	(903)	(979)	(1 054)	(1 088)	(1 113)	(1 108)	(1 160)	(1 234)	(1 250)	(1 260)	(1 214)	(1 165)	(1 188)	(1 186)	(1 257)	(1 344)	(1 426)	(1 555)	(1 617)	(1 663)	(1 708)	(1 695)	(1 679)	(1 654)	(1 594)	(1 847)	(2 039)	(2 293)	(2 568)	(2 526)	(2 544)	(2 506)	(2 498)	(2 518)	(2 562)	(2 589)	(2 583)	(2 494)	(2 466)	(2 455)	(2 507)	(2 658)	(2 753)	(2 868)	(2 944)	(3 023)	(3 198)	(3 321)	(3 419)	(3 468)	(3 442)	(3 404)	(3 344)	(3 285)	(3 076)	(2 924)	(2 906)	(2 971)	(3 223)	(3 497)	(3 869)	(4 232)	(4 631)	(4 917)	(5 059)	(4 904)	(4 762)	(4 513)	(4 283)	(4 065)	(3 789)	(3 683)	(3 546)	(3 636)	(3 617)	(3 558)	(3 514)
Gross Profit	67 N/A	89 +33%	125 +41%	133 +7%	122 -9%	122 +1%	94 -23%	111 +19%	217 +95%	200 -8%	272 +36%	350 +29%	409 +17%	465 +14%	512 +10%	519 +1%	517 0%	527 +2%	532 +1%	526 -1%	531 +1%	515 -3%	485 -6%	485 +0%	470 -3%	427 -9%	422 -1%	357 -15%	307 -14%	297 -3%	244 -18%	264 +8%	295 +12%	295 +0%	307 +4%	273 -11%	215 -21%	214 0%	205 -4%	216 +5%	239 +11%	231 -3%	246 +6%	301 +22%	360 +20%	419 +16%	475 +13%	508 +7%	549 +8%	566 +3%	613 +8%	614 +0%	633 +3%	659 +4%	593 -10%	592 0%	557 -6%	555 0%	578 +4%	568 -2%	537 -5%	513 -4%	494 -4%	474 -4%	472 0%	464 -2%	438 -6%	435 -1%	415 -5%	471 +14%	594 +26%	730 +23%	805 +10%	905 +12%	952 +5%	896 -6%	845 -6%	825 -2%	635 -23%	504 -21%	327 -35%	144 -56%	147 +2%	145 -1%	288 +98%	333 +16%	330 -1%	321 -3%	223 -31%
Operating Income
Operating Expenses	(43)	(46)	(53)	(52)	(46)	(49)	(42)	(49)	(119)	(56)	(63)	(62)	(70)	(75)	(80)	(86)	(90)	(94)	(97)	(101)	(104)	(113)	(117)	(118)	(121)	(120)	(124)	(126)	(128)	(135)	(136)	(140)	(147)	(147)	(150)	(148)	(139)	(151)	(166)	(179)	(186)	(159)	(149)	(156)	(215)	(220)	(243)	(246)	(262)	(269)	(252)	(246)	(216)	(206)	(208)	(205)	(200)	(207)	(214)	(225)	(243)	(253)	(255)	(257)	(267)	(288)	(272)	(250)	(206)	(209)	(224)	(234)	(213)	(199)	(239)	(264)	(243)	(255)	(236)	(217)	(232)	(222)	(202)	(210)	(263)	(274)	(289)	(295)	(285)
Selling, General & Administrative	(43)	(46)	(51)	(51)	(45)	(49)	(45)	(48)	(104)	(58)	(64)	(67)	(69)	(73)	(77)	(84)	(87)	(90)	(93)	(97)	(103)	(111)	(115)	(117)	(121)	(119)	(122)	(124)	(124)	(130)	(131)	(135)	(144)	(141)	(145)	(144)	(138)	(151)	(163)	(175)	(198)	(197)	(199)	(204)	(208)	(208)	(212)	(212)	(218)	(212)	(209)	(210)	(209)	(209)	(210)	(209)	(213)	(214)	(216)	(229)	(239)	(243)	(247)	(245)	(246)	(241)	(240)	(236)	(235)	(234)	(242)	(246)	(248)	(254)	(268)	(284)	(308)	(309)	(300)	(287)	(276)	(271)	(270)	(267)	(264)	(267)	(265)	(271)	(273)
Depreciation & Amortization	0	0	0	0	0	0	0	0	(20)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	(3)	(2)	(1)	(0)	3	(1)	5	4	2	5	(1)	(2)	(3)	(2)	(4)	(4)	(3)	(4)	(1)	(2)	(2)	(1)	(1)	(1)	(1)	(2)	(4)	(5)	(5)	(5)	(3)	(6)	(5)	(4)	(1)	(1)	(3)	(4)	11	38	49	48	(8)	(12)	(31)	(34)	(44)	(56)	(43)	(36)	(7)	3	3	3	13	7	2	4	(5)	(9)	(8)	(12)	(22)	(47)	(33)	(13)	29	26	18	12	34	54	28	20	65	54	64	70	44	49	67	56	0	(8)	(24)	(24)	(12)
Operating Income	24 N/A	43 +81%	72 +69%	81 +13%	76 -7%	74 -2%	52 -29%	62 +19%	98 +57%	144 +47%	209 +45%	288 +38%	340 +18%	389 +15%	432 +11%	433 +0%	427 -1%	433 +1%	436 +1%	424 -3%	427 +1%	402 -6%	368 -8%	367 0%	349 -5%	307 -12%	298 -3%	231 -23%	178 -23%	162 -9%	108 -34%	124 +15%	148 +19%	148 +1%	157 +6%	125 -20%	76 -39%	63 -18%	40 -37%	37 -6%	52 +42%	72 +38%	97 +34%	145 +50%	145 0%	199 +37%	232 +16%	262 +13%	287 +10%	297 +4%	361 +21%	368 +2%	418 +14%	452 +8%	385 -15%	387 +1%	358 -8%	348 -3%	364 +5%	343 -6%	294 -14%	261 -11%	239 -8%	216 -10%	205 -5%	176 -14%	165 -6%	185 +12%	208 +13%	262 +26%	369 +41%	496 +34%	592 +19%	706 +19%	712 +1%	632 -11%	602 -5%	569 -5%	399 -30%	287 -28%	95 -67%	(78) N/A	(55) +30%	(65) -18%	25 N/A	58 +136%	41 -29%	26 -37%	(62) N/A
Pre-Tax Income
Interest Income Expense	(5)	(4)	2	7	4	10	6	4	(0)	3	3	4	(4)	6	8	9	3	14	16	14	3	19	14	14	4	2	10	7	5	9	3	10	4	9	10	8	6	6	7	11	4	16	11	(5)	2	(18)	(13)	(4)	1	14	21	20	19	(4)	(10)	(17)	2	(9)	(22)	(14)	4	(23)	(13)	(24)	(10)	1	1	9	36	15	14	9	5	(7)	(13)	(11)	17	(13)	(7)	11	33	26	35	24	29	24	12	23	19
Non-Reccuring Items	0	0	0	0	0	(0)	(0)	(1)	(0)	0	0	0	(2)	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	28	0	0	0	(2)	0	0	0	4	0	0	0	(5)	0	0	0	2	20	20	20	25	0	0	0	(1)	0	0	0	(12)	0	0	0	42	0	0	0	9	0	0	0	15	0	0	0	6	0	0	0	0
Total Other Income	(2)	(4)	(3)	(4)	3	(2)	(3)	(2)	2	(1)	(2)	(3)	4	(7)	(5)	(6)	4	(8)	(6)	(7)	3	(4)	(6)	(6)	1	(5)	(5)	(4)	(1)	(4)	(6)	(6)	(3)	(8)	(8)	(10)	(3)	(5)	(3)	0	12	0	0	0	(10)	0	0	0	(5)	0	0	0	(7)	0	0	0	(14)	6	17	20	25	43	33	35	6	6	6	0	(8)	0	3	3	(21)	3	0	0	(30)	0	0	0	(15)	0	0	0	(3)	0	0	0	0
Pre-Tax Income	17 N/A	35 +105%	71 +105%	84 +19%	82 -2%	82 0%	55 -33%	63 +15%	99 +57%	145 +47%	210 +44%	289 +38%	338 +17%	388 +15%	435 +12%	435 0%	434 0%	438 +1%	446 +2%	431 -3%	430 0%	417 -3%	376 -10%	375 0%	353 -6%	304 -14%	304 +0%	234 -23%	182 -22%	167 -9%	104 -38%	127 +23%	148 +16%	149 +0%	158 +6%	123 -22%	77 -37%	64 -18%	44 -31%	48 +10%	97 +100%	88 -9%	108 +22%	141 +31%	135 -4%	182 +34%	219 +20%	258 +18%	287 +11%	311 +8%	382 +23%	387 +1%	425 +10%	448 +5%	375 -16%	371 -1%	347 -6%	364 +5%	379 +4%	370 -2%	349 -6%	281 -19%	259 -8%	227 -12%	201 -12%	183 -9%	172 -6%	193 +13%	224 +16%	277 +24%	386 +39%	508 +32%	617 +21%	701 +14%	700 0%	621 -11%	598 -4%	557 -7%	392 -30%	298 -24%	127 -57%	(52) N/A	(20) +62%	(42) -112%	56 N/A	82 +47%	53 -35%	49 -8%	(43) N/A
Net Income
Tax Provision	(5)	(8)	(15)	(17)	(16)	(16)	(11)	(13)	(18)	(27)	(38)	(53)	(63)	(73)	(83)	(82)	(83)	(84)	(85)	(83)	(82)	(80)	(72)	(71)	(68)	(57)	(58)	(45)	(37)	(35)	(23)	(28)	(32)	(32)	(34)	(27)	(17)	(17)	(13)	(13)	(19)	(18)	(23)	(33)	(34)	(45)	(49)	(55)	(60)	(61)	(74)	(72)	(80)	(83)	(69)	(70)	(72)	(73)	(75)	(72)	(64)	(57)	(57)	(53)	(46)	(41)	(32)	(40)	(40)	(42)	(63)	(77)	(88)	(103)	(126)	(119)	(118)	(111)	(95)	(72)	(40)	(18)	5	8	(22)	(26)	(28)	(26)	(11)
Income from Continuing Operations	12	27	56	68	66	67	44	51	82	119	172	236	274	315	352	353	350	354	360	347	349	337	304	304	285	247	246	189	146	132	81	99	117	117	125	97	60	46	31	35	77	70	85	107	101	136	169	203	227	251	308	315	345	365	306	301	275	291	304	298	285	224	202	174	154	141	140	153	184	235	323	431	529	598	574	502	481	445	297	225	87	(70)	(15)	(34)	34	56	25	23	(54)
Income to Minority Interest	0	(0)	(1)	(1)	0	(1)	(0)	(1)	(1)	(0)	(0)	(1)	(0)	(1)	(1)	0	(0)	(0)	0	(0)	0	1	2	1	2	2	0	1	2	2	4	4	5	5	5	5	3	3	4	2	(5)	(6)	(8)	(16)	(10)	(12)	(15)	(9)	(8)	(8)	(11)	(14)	(19)	(22)	(22)	(23)	(21)	(20)	(18)	(16)	(14)	(13)	(13)	(12)	(12)	(11)	(10)	(10)	(11)	(13)	(13)	(14)	(9)	(8)	(3)	5	(6)	(7)	(5)	(9)	1	6	(2)	(1)	(4)	(3)	2	1	3
Net Income (Common)	12 N/A	27 +117%	56 +109%	67 +21%	66 -2%	66 N/A	44 -34%	50 +14%	81 +61%	118 +46%	172 +45%	236 +37%	274 +16%	315 +15%	352 +12%	353 +0%	350 -1%	354 +1%	360 +2%	347 -4%	349 +1%	338 -3%	305 -10%	305 N/A	287 -6%	249 -13%	246 -1%	190 -23%	148 -22%	134 -9%	86 -36%	104 +21%	122 +17%	122 +0%	130 +6%	102 -21%	63 -38%	49 -23%	35 -29%	37 +7%	73 +95%	64 -13%	77 +20%	92 +20%	91 -1%	124 +36%	155 +25%	195 +26%	219 +13%	243 +11%	297 +22%	301 +1%	326 +8%	343 +5%	285 -17%	278 -2%	254 -9%	272 +7%	286 +5%	282 -1%	270 -4%	211 -22%	190 -10%	162 -15%	142 -12%	131 -8%	130 0%	143 +9%	173 +21%	222 +28%	310 +40%	417 +35%	520 +24%	590 +14%	571 -3%	507 -11%	474 -6%	438 -8%	292 -33%	217 -26%	88 -59%	(65) N/A	(16) +75%	(35) -118%	30 N/A	53 +76%	27 -49%	24 -11%	(51) N/A
EPS (Diluted)	1.83 N/A	3.97 +117%	8.31 +109%	10.04 +21%	9.85 -2%	9.85 N/A	6.53 -34%	7.47 +14%	12.07 +62%	17.65 +46%	25.25 +43%	35.14 +39%	40.86 +16%	46.94 +15%	52.46 +12%	52.67 +0%	52.25 -1%	52.82 +1%	53.76 +2%	51.8 -4%	52.08 +1%	50.41 -3%	45.56 -10%	45.56 N/A	42.8 -6%	37.1 -13%	36.74 -1%	28.29 -23%	22.01 -22%	19.98 -9%	12.76 -36%	15.46 +21%	18.14 +17%	18.21 +0%	19.32 +6%	15.17 -21%	9.46 -38%	7.32 -23%	5.2 -29%	5.58 +7%	10.86 +95%	9.47 -13%	11.41 +20%	13.7 +20%	13.68 0%	18.49 +35%	23.05 +25%	29.02 +26%	34.79 +20%	40.44 +16%	57.11 +41%	53.78 -6%	58.38 +9%	61.23 +5%	50.8 -17%	49.71 -2%	45.6 -8%	48.48 +6%	50.98 +5%	50.6 -1%	48.44 -4%	37.89 -22%	33.98 -10%	28.96 -15%	25.54 -12%	23.4 -8%	23.36 0%	25.55 +9%	30.96 +21%	39.76 +28%	55.52 +40%	74.81 +35%	93.1 +24%	105.67 +14%	102.34 -3%	90.87 -11%	85.85 -6%	79.37 -8%	55.35 -30%	40.14 -27%	16.38 -59%	-11.94 N/A	-3.01 +75%	-6.55 -118%	5.72 N/A	9.82 +72%	4.97 -49%	4.71 -5%	-9.96 N/A

Income Statement Balance Sheet Cash Flow Statement

Stalprodukt SA
WSE:STP

Income Statement

Earnings Waterfall
Stalprodukt SA

Income Statement
Stalprodukt SA

See Also

Company

Help

Tools

Stocks

Stalprodukt SA WSE:STP

Income Statement

Earnings Waterfall Stalprodukt SA

Income Statement Stalprodukt SA

See Also

Company

Help

Tools

Stocks

Stalprodukt SA
WSE:STP

Earnings Waterfall
Stalprodukt SA

Income Statement
Stalprodukt SA