T

Torpol SA
WSE:TOR

Watchlist Manager
Torpol SA
WSE:TOR
Watchlist
Price: 37.15 PLN -1.72% Market Closed
Market Cap: 853.3m PLN

Intrinsic Value

The intrinsic value of one TOR stock under the Base Case scenario is 42.59 PLN. Compared to the current market price of 37.15 PLN, Torpol SA is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOR Intrinsic Value
42.59 PLN
Undervaluation 13%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Torpol SA

Valuation History Unavailable

Historical valuation for TOR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare TOR to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TOR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Torpol SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Torpol SA

Current Assets 973.3m
Cash & Short-Term Investments 241.9m
Receivables 605.3m
Other Current Assets 126.1m
Non-Current Assets 232.7m
Long-Term Investments 25k
PP&E 183.8m
Intangibles 12m
Other Non-Current Assets 36.8m
Efficiency

Free Cash Flow Analysis
Torpol SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Torpol SA

Revenue
1.5B PLN
Cost of Revenue
-1.3B PLN
Gross Profit
126.2m PLN
Operating Expenses
-49.6m PLN
Operating Income
76.6m PLN
Other Expenses
-8.7m PLN
Net Income
67.9m PLN
Fundamental Scores

TOR Profitability Score
Profitability Due Diligence

Torpol SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
58/100
Profitability
Score

Torpol SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

TOR Solvency Score
Solvency Due Diligence

Torpol SA's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Interest Coverage
Long-Term Solvency
73/100
Solvency
Score

Torpol SA's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOR Price Targets Summary
Torpol SA

Wall Street analysts forecast TOR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOR is 49.1 PLN with a low forecast of 44.84 PLN and a high forecast of 52.5 PLN.

Lowest
Price Target
44.84 PLN
21% Upside
Average
Price Target
49.1 PLN
32% Upside
Highest
Price Target
52.5 PLN
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TOR stock?

The intrinsic value of one TOR stock under the Base Case scenario is 42.59 PLN.

Is TOR stock undervalued or overvalued?

Compared to the current market price of 37.15 PLN, Torpol SA is Undervalued by 13%.

Back to Top