First Time Loading...
T

Torpol SA
WSE:TOR

Watchlist Manager
Torpol SA
WSE:TOR
Watchlist
Price: 28.1 PLN -3.44% Market Closed
Updated: May 13, 2024

Intrinsic Value

TORPOL SA engages in the construction and comprehensive modernization of railway infrastructures. [ Read More ]

The intrinsic value of one TOR stock under the Base Case scenario is 26.74 PLN. Compared to the current market price of 28.1 PLN, Torpol SA is Overvalued by 5%.

Key Points:
TOR Intrinsic Value
Base Case
26.74 PLN
Overvaluation 5%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Torpol SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TOR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Torpol SA

Provide an overview of the primary business activities
of Torpol SA.

What unique competitive advantages
does Torpol SA hold over its rivals?

What risks and challenges
does Torpol SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Torpol SA.

Provide P/S
for Torpol SA.

Provide P/E
for Torpol SA.

Provide P/OCF
for Torpol SA.

Provide P/FCFE
for Torpol SA.

Provide P/B
for Torpol SA.

Provide EV/S
for Torpol SA.

Provide EV/GP
for Torpol SA.

Provide EV/EBITDA
for Torpol SA.

Provide EV/EBIT
for Torpol SA.

Provide EV/OCF
for Torpol SA.

Provide EV/FCFF
for Torpol SA.

Provide EV/IC
for Torpol SA.

Show me price targets
for Torpol SA made by professional analysts.

What are the Revenue projections
for Torpol SA?

How accurate were the past Revenue estimates
for Torpol SA?

What are the Net Income projections
for Torpol SA?

How accurate were the past Net Income estimates
for Torpol SA?

What are the EPS projections
for Torpol SA?

How accurate were the past EPS estimates
for Torpol SA?

What are the EBIT projections
for Torpol SA?

How accurate were the past EBIT estimates
for Torpol SA?

Compare the revenue forecasts
for Torpol SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Torpol SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Torpol SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Torpol SA compared to its peers.

Compare the P/E ratios
of Torpol SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Torpol SA with its peers.

Analyze the financial leverage
of Torpol SA compared to its main competitors.

Show all profitability ratios
for Torpol SA.

Provide ROE
for Torpol SA.

Provide ROA
for Torpol SA.

Provide ROIC
for Torpol SA.

Provide ROCE
for Torpol SA.

Provide Gross Margin
for Torpol SA.

Provide Operating Margin
for Torpol SA.

Provide Net Margin
for Torpol SA.

Provide FCF Margin
for Torpol SA.

Show all solvency ratios
for Torpol SA.

Provide D/E Ratio
for Torpol SA.

Provide D/A Ratio
for Torpol SA.

Provide Interest Coverage Ratio
for Torpol SA.

Provide Altman Z-Score Ratio
for Torpol SA.

Provide Quick Ratio
for Torpol SA.

Provide Current Ratio
for Torpol SA.

Provide Cash Ratio
for Torpol SA.

What is the historical Revenue growth
over the last 5 years for Torpol SA?

What is the historical Net Income growth
over the last 5 years for Torpol SA?

What is the current Free Cash Flow
of Torpol SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Torpol SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Torpol SA

Current Assets 906m
Cash & Short-Term Investments 518m
Receivables 253.4m
Other Current Assets 134.6m
Non-Current Assets 229m
Long-Term Investments 23k
PP&E 172.5m
Intangibles 12.3m
Other Non-Current Assets 44.1m
Current Liabilities 523.8m
Accounts Payable 209.9m
Accrued Liabilities 84.7m
Other Current Liabilities 229.3m
Non-Current Liabilities 101.2m
Long-Term Debt 49.3m
Other Non-Current Liabilities 51.9m
Efficiency

Earnings Waterfall
Torpol SA

Revenue
1.1B PLN
Cost of Revenue
-934.2m PLN
Gross Profit
158m PLN
Operating Expenses
-44.6m PLN
Operating Income
113.4m PLN
Other Expenses
-11.5m PLN
Net Income
101.9m PLN

Free Cash Flow Analysis
Torpol SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TOR Profitability Score
Profitability Due Diligence

Torpol SA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
ROIC is Increasing
61/100
Profitability
Score

Torpol SA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

TOR Solvency Score
Solvency Due Diligence

Torpol SA's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
74/100
Solvency
Score

Torpol SA's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOR Price Targets Summary
Torpol SA

Wall Street analysts forecast TOR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOR is 30.24 PLN with a low forecast of 19.49 PLN and a high forecast of 42 PLN.

Lowest
Price Target
19.49 PLN
31% Downside
Average
Price Target
30.24 PLN
8% Upside
Highest
Price Target
42 PLN
49% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TOR Price
Torpol SA

1M 1M
-17%
6M 6M
+37%
1Y 1Y
+67%
3Y 3Y
+155%
5Y 5Y
+499%
10Y 10Y
+448%
Annual Price Range
28.1
52w Low
14.8
52w High
38.35
Price Metrics
Average Annual Return 48.91%
Standard Deviation of Annual Returns 54.09%
Max Drawdown -44%
Shares Statistics
Market Capitalization 645.5m PLN
Shares Outstanding 22 970 000
Percentage of Shares Shorted
N/A

TOR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Torpol SA

Country

Poland

Industry

Construction

Market Cap

645.5m PLN

Dividend Yield

0%

Description

TORPOL SA engages in the construction and comprehensive modernization of railway infrastructures. The company is headquartered in Poznan, Woj. Wielkopolskie and currently employs 799 full-time employees. The company went IPO on 2014-07-08. The firm offers services in the construction and modernization of railway stations, tracks and lines, including implementation of tracks works within the scope of roadbed, track layout and associated works; construction of the overhead catenary system, power supply, train traffic and control systems; road and civil engineering structures. The urban infrastructure encompasses the modernization of the strategic travelways, present-day track beds and rapid transit tramway systems. Its project portfolio includes the reconstruction of a number of important sections of the railway lines E20, E30 and E65 which form the Polish part of the Pan-European transportation corridors, the modernization of Galkowek railway station, as a part of the reconstruction project of Warsaw-Lodz railway line and the construction of modern tram lines in the cities of Poznan and Gdansk.

Contact

WOJ. WIELKOPOLSKIE
Poznan
ul. sw. Michala 43
+48618782700.0
https://www.torpol.pl/

IPO

2014-07-08

Employees

799

Officers

Vice President of Management Board & Commercial Director
Mr. Tomasz Krupinski
Vice President of the Management Board & Production Director
Konrad Andrzej Tulinski
VP of Management Board & CFO
Mr. Marcin Zachariasz
Vice-President of the Management Board for Strategy
Mr. Jaromir Falandysz
Director of Accounting Department
Ms. Marta Izdebska
Secretary of the Supervisory Board
Radoslaw Kantak

See Also

Discover More
What is the Intrinsic Value of one TOR stock?

The intrinsic value of one TOR stock under the Base Case scenario is 26.74 PLN.

Is TOR stock undervalued or overvalued?

Compared to the current market price of 28.1 PLN, Torpol SA is Overvalued by 5%.