Tauron Polska Energia SA
WSE:TPE
Intrinsic Value
The intrinsic value of one TPE stock under the Base Case scenario is 17.577 PLN. Compared to the current market price of 6.678 PLN, Tauron Polska Energia SA is Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tauron Polska Energia SA
Fundamental Analysis

Revenue & Expenses Breakdown
Tauron Polska Energia SA
Balance Sheet Decomposition
Tauron Polska Energia SA
Current Assets | 7.6B |
Cash & Short-Term Investments | 1.1B |
Receivables | 4.7B |
Other Current Assets | 1.9B |
Non-Current Assets | 38.1B |
Long-Term Investments | 449m |
PP&E | 35.8B |
Intangibles | 794m |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
Tauron Polska Energia SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Tauron Polska Energia SA
Revenue
|
35.4B
PLN
|
Cost of Revenue
|
-29.9B
PLN
|
Gross Profit
|
5.5B
PLN
|
Operating Expenses
|
-1.4B
PLN
|
Operating Income
|
4.1B
PLN
|
Other Expenses
|
-3.5B
PLN
|
Net Income
|
585m
PLN
|
TPE Profitability Score
Profitability Due Diligence
Tauron Polska Energia SA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Tauron Polska Energia SA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
TPE Solvency Score
Solvency Due Diligence
Tauron Polska Energia SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Tauron Polska Energia SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TPE Price Targets Summary
Tauron Polska Energia SA
According to Wall Street analysts, the average 1-year price target for TPE is 5.088 PLN with a low forecast of 3.939 PLN and a high forecast of 6.51 PLN.
Dividends
Current shareholder yield for TPE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TPE stock under the Base Case scenario is 17.577 PLN.
Compared to the current market price of 6.678 PLN, Tauron Polska Energia SA is Undervalued by 62%.