Trans Polonia SA
WSE:TRN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Trans Polonia SA
WSE:TRN
|
PL |
|
AltC Acquisition Corp
NYSE:OKLO
|
US |
|
Phoenix Copper Ltd
LSE:PXC
|
VG |
Income Statement
Earnings Waterfall
Trans Polonia SA
Income Statement
Trans Polonia SA
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
4
|
4
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
|
| Revenue |
20
N/A
|
25
+25%
|
32
+28%
|
47
+48%
|
53
+12%
|
55
+5%
|
53
-4%
|
50
-7%
|
47
-6%
|
44
-5%
|
50
+12%
|
54
+9%
|
58
+8%
|
66
+12%
|
66
N/A
|
65
0%
|
65
0%
|
62
-4%
|
62
-1%
|
63
+1%
|
73
+16%
|
108
+48%
|
143
+32%
|
177
+23%
|
202
+15%
|
210
+4%
|
219
+5%
|
226
+3%
|
227
+1%
|
232
+2%
|
235
+1%
|
240
+2%
|
246
+2%
|
250
+2%
|
257
+3%
|
104
-59%
|
266
+155%
|
224
-16%
|
179
-20%
|
100
-44%
|
176
+76%
|
180
+2%
|
185
+3%
|
120
-35%
|
142
+18%
|
161
+13%
|
179
+12%
|
196
+9%
|
202
+3%
|
206
+2%
|
206
+0%
|
206
0%
|
209
+2%
|
215
+3%
|
220
+3%
|
221
+0%
|
220
-1%
|
216
-2%
|
214
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17)
|
(21)
|
(26)
|
(38)
|
(43)
|
(47)
|
(47)
|
(44)
|
(42)
|
(40)
|
(43)
|
(47)
|
(51)
|
(57)
|
(58)
|
(58)
|
(58)
|
(55)
|
(55)
|
(56)
|
(65)
|
(95)
|
(124)
|
(151)
|
(174)
|
(180)
|
(188)
|
(197)
|
(198)
|
(203)
|
(206)
|
(210)
|
(216)
|
(220)
|
(225)
|
(95)
|
(237)
|
(199)
|
(162)
|
(89)
|
(156)
|
(159)
|
(164)
|
(108)
|
(128)
|
(146)
|
(162)
|
(176)
|
(182)
|
(187)
|
(189)
|
(190)
|
(195)
|
(202)
|
(206)
|
(206)
|
(203)
|
(198)
|
(197)
|
|
| Gross Profit |
3
N/A
|
4
+48%
|
6
+48%
|
9
+51%
|
9
+7%
|
9
-8%
|
7
-22%
|
5
-24%
|
4
-13%
|
4
-8%
|
7
+64%
|
8
+12%
|
7
-2%
|
9
+19%
|
8
-13%
|
8
-1%
|
8
+1%
|
7
-6%
|
6
-11%
|
6
+1%
|
8
+26%
|
13
+62%
|
19
+45%
|
25
+34%
|
28
+12%
|
30
+4%
|
31
+5%
|
29
-6%
|
28
-2%
|
29
+2%
|
29
-1%
|
30
+4%
|
30
-1%
|
30
+0%
|
32
+7%
|
9
-71%
|
30
+222%
|
25
-17%
|
18
-28%
|
11
-37%
|
20
+80%
|
20
+1%
|
20
+1%
|
12
-42%
|
14
+16%
|
15
+10%
|
17
+14%
|
19
+14%
|
20
+3%
|
20
-1%
|
18
-10%
|
15
-14%
|
13
-14%
|
12
-6%
|
14
+12%
|
15
+8%
|
17
+13%
|
18
+4%
|
17
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(10)
|
(12)
|
(14)
|
(15)
|
(14)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(14)
|
(15)
|
(7)
|
(16)
|
(14)
|
(12)
|
(8)
|
(14)
|
(14)
|
(14)
|
(12)
|
(12)
|
(14)
|
(14)
|
(13)
|
(14)
|
(15)
|
(16)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(17)
|
(20)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(9)
|
(11)
|
(13)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(7)
|
(16)
|
(14)
|
(12)
|
(8)
|
(14)
|
(14)
|
(14)
|
(11)
|
(12)
|
(13)
|
(14)
|
(11)
|
(13)
|
(14)
|
(15)
|
(14)
|
(16)
|
(15)
|
(15)
|
(14)
|
(15)
|
(18)
|
(20)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
3
+71%
|
4
+58%
|
6
+49%
|
6
+4%
|
6
-10%
|
4
-32%
|
2
-53%
|
2
+8%
|
2
-18%
|
4
+170%
|
5
+10%
|
5
+1%
|
6
+22%
|
4
-26%
|
5
+4%
|
4
-4%
|
4
-11%
|
2
-37%
|
1
-38%
|
(2)
N/A
|
2
N/A
|
5
+232%
|
10
+97%
|
14
+40%
|
14
+2%
|
16
+12%
|
15
-5%
|
14
-10%
|
14
+4%
|
15
+4%
|
15
+4%
|
15
+2%
|
16
+3%
|
17
+6%
|
2
-86%
|
14
+499%
|
11
-24%
|
6
-47%
|
3
-45%
|
6
+95%
|
6
+2%
|
6
+1%
|
(0)
N/A
|
1
N/A
|
1
-4%
|
3
+103%
|
6
+127%
|
7
+7%
|
5
-28%
|
2
-53%
|
1
-70%
|
(2)
N/A
|
(2)
-2%
|
(1)
+63%
|
1
N/A
|
2
+319%
|
0
-78%
|
(3)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
(4)
|
(6)
|
(6)
|
(7)
|
(6)
|
(3)
|
(4)
|
(3)
|
(6)
|
(5)
|
(4)
|
(2)
|
(4)
|
(4)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
2
|
3
|
5
|
4
|
5
|
5
|
2
|
4
|
1
|
2
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
2
|
5
|
5
|
5
|
4
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
2
|
2
|
4
|
5
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
1
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
2
+87%
|
4
+48%
|
5
+52%
|
6
+14%
|
5
-17%
|
4
-21%
|
3
-36%
|
2
-40%
|
1
-14%
|
4
+187%
|
5
+17%
|
4
-2%
|
6
+28%
|
4
-33%
|
3
-13%
|
4
+18%
|
3
-21%
|
2
-44%
|
1
-62%
|
(3)
N/A
|
(1)
+52%
|
3
N/A
|
10
+190%
|
14
+41%
|
15
+9%
|
15
-5%
|
13
-10%
|
10
-25%
|
8
-19%
|
9
+17%
|
9
-8%
|
10
+14%
|
13
+36%
|
14
+4%
|
0
-100%
|
10
+13 765%
|
7
-25%
|
3
-62%
|
2
-32%
|
4
+90%
|
1
-79%
|
1
+23%
|
(0)
N/A
|
3
N/A
|
6
+112%
|
7
+27%
|
8
+18%
|
11
+27%
|
11
+3%
|
8
-24%
|
9
+5%
|
5
-39%
|
3
-45%
|
6
+99%
|
4
-31%
|
6
+48%
|
4
-33%
|
(1)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
3
|
3
|
5
|
5
|
3
|
3
|
2
|
1
|
0
|
3
|
4
|
4
|
5
|
3
|
3
|
3
|
2
|
1
|
0
|
(2)
|
(1)
|
3
|
8
|
11
|
13
|
12
|
10
|
8
|
5
|
6
|
6
|
7
|
10
|
11
|
(0)
|
7
|
5
|
2
|
1
|
2
|
(1)
|
(1)
|
(1)
|
2
|
5
|
6
|
7
|
8
|
8
|
6
|
6
|
3
|
1
|
4
|
3
|
4
|
3
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
3
+91%
|
3
+35%
|
5
+48%
|
5
-11%
|
3
-23%
|
3
-25%
|
2
-19%
|
1
-68%
|
0
-39%
|
3
+546%
|
4
+43%
|
4
+2%
|
5
+26%
|
3
-37%
|
3
-15%
|
3
+15%
|
2
-25%
|
1
-42%
|
0
-65%
|
(2)
N/A
|
(1)
+46%
|
3
N/A
|
8
+214%
|
11
+39%
|
13
+13%
|
12
-4%
|
10
-15%
|
8
-26%
|
5
-32%
|
6
+19%
|
6
-5%
|
7
+17%
|
10
+52%
|
11
+5%
|
12
+10%
|
20
+65%
|
21
+6%
|
21
-1%
|
14
-32%
|
38
+163%
|
30
-21%
|
27
-11%
|
27
+3%
|
(0)
N/A
|
5
N/A
|
6
+29%
|
7
+6%
|
8
+29%
|
8
-2%
|
6
-30%
|
6
+7%
|
3
-47%
|
1
-56%
|
4
+155%
|
3
-31%
|
4
+58%
|
3
-35%
|
(1)
N/A
|
|
| EPS (Diluted) |
0.24
N/A
|
0.45
+88%
|
0.59
+31%
|
0.88
+49%
|
0.77
-12%
|
0.59
-23%
|
0.4
-32%
|
0.33
-18%
|
0.11
-67%
|
0.06
-45%
|
0.41
+583%
|
0.6
+46%
|
0.6
N/A
|
0.76
+27%
|
0.48
-37%
|
0.41
-15%
|
0.47
+15%
|
0.36
-23%
|
0.21
-42%
|
0.07
-67%
|
-0.18
N/A
|
-0.08
+56%
|
0.17
N/A
|
0.63
+271%
|
0.79
+25%
|
0.89
+13%
|
0.56
-37%
|
0.57
+2%
|
0.33
-42%
|
0.24
-27%
|
0.27
+13%
|
0.26
-4%
|
0.3
+15%
|
0.46
+53%
|
0.48
+4%
|
0.52
+8%
|
0.86
+65%
|
0.92
+7%
|
0.91
-1%
|
0.63
-31%
|
1.66
+163%
|
1.58
-5%
|
1.41
-11%
|
1.45
+3%
|
0
N/A
|
0.25
N/A
|
0.33
+32%
|
0.35
+6%
|
0.45
+29%
|
0.44
-2%
|
0.31
-30%
|
0.33
+6%
|
0.18
-45%
|
0.08
-56%
|
0.2
+150%
|
0.14
-30%
|
0.21
+50%
|
0.14
-33%
|
-0.07
N/A
|
|