Unima 2000 Systemy Teleinformatyczne SA
WSE:U2K
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Unima 2000 Systemy Teleinformatyczne SA
WSE:U2K
|
PL |
|
Meta Financial Group Inc
NASDAQ:CASH
|
US |
|
Pegasystems Inc
NASDAQ:PEGA
|
US |
|
B
|
Bintulu Port Holdings Bhd
KLSE:BIPORT
|
MY |
|
Aries Agro Ltd
NSE:ARIES
|
IN |
|
Fujikura Composites Inc
TSE:5121
|
JP |
|
Pacific Textiles Holdings Ltd
HKEX:1382
|
HK |
|
X
|
Xinjiang LaChapelle Fashion Co Ltd
HKEX:6116
|
CN |
|
E
|
Emerson Electric Co
BMV:EMR
|
US |
|
Wangsu Science & Technology Co Ltd
SZSE:300017
|
CN |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
CN |
|
Inventec Corp
TWSE:2356
|
TW |
|
Zhonghua Gas Holdings Ltd
HKEX:8246
|
HK |
Income Statement
Earnings Waterfall
Unima 2000 Systemy Teleinformatyczne SA
Income Statement
Unima 2000 Systemy Teleinformatyczne SA
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
30
N/A
|
26
-13%
|
27
+3%
|
27
+1%
|
27
-2%
|
31
+17%
|
37
+19%
|
37
-2%
|
40
+10%
|
39
-2%
|
33
-15%
|
34
+1%
|
34
+1%
|
37
+9%
|
42
+12%
|
45
+9%
|
43
-5%
|
41
-4%
|
41
+0%
|
41
-1%
|
43
+7%
|
45
+2%
|
43
-2%
|
42
-4%
|
41
-2%
|
42
+3%
|
46
+9%
|
48
+4%
|
49
+3%
|
46
-8%
|
39
-14%
|
36
-8%
|
39
+7%
|
40
+1%
|
34
-15%
|
42
+24%
|
44
+4%
|
40
-9%
|
27
-31%
|
31
+14%
|
21
-31%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(25)
|
(21)
|
(22)
|
(22)
|
(21)
|
(25)
|
(30)
|
(29)
|
(32)
|
(32)
|
(27)
|
(27)
|
(27)
|
(29)
|
(34)
|
(38)
|
(36)
|
(34)
|
(34)
|
(33)
|
(36)
|
(37)
|
(36)
|
(34)
|
(32)
|
(34)
|
(36)
|
(38)
|
(40)
|
(38)
|
(34)
|
(31)
|
(33)
|
(33)
|
(30)
|
(37)
|
(39)
|
(37)
|
(28)
|
(32)
|
(23)
|
|
| Gross Profit |
6
N/A
|
5
-5%
|
5
-3%
|
5
+3%
|
6
+5%
|
6
+9%
|
7
+23%
|
8
+1%
|
8
+1%
|
7
-6%
|
6
-9%
|
7
+5%
|
7
-2%
|
8
+14%
|
7
-4%
|
7
-1%
|
7
-10%
|
7
+3%
|
7
+8%
|
7
+3%
|
8
+2%
|
8
+5%
|
8
-1%
|
8
-6%
|
9
+14%
|
9
-1%
|
10
+16%
|
10
-4%
|
9
-5%
|
7
-20%
|
6
-23%
|
5
-4%
|
6
+11%
|
6
+5%
|
3
-46%
|
4
+30%
|
4
-3%
|
2
-44%
|
(1)
N/A
|
(0)
+14%
|
(1)
-201%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(9)
|
(9)
|
(10)
|
(10)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(10)
|
(8)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(6)
|
(8)
|
(7)
|
(7)
|
(5)
|
(6)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
0
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
0
N/A
|
0
-76%
|
(1)
N/A
|
(0)
+50%
|
0
N/A
|
0
+800%
|
2
+350%
|
1
-9%
|
1
-7%
|
1
-28%
|
1
-38%
|
1
+0%
|
1
+15%
|
2
+119%
|
1
-17%
|
1
+13%
|
1
-60%
|
1
+63%
|
(2)
N/A
|
(2)
0%
|
(2)
-4%
|
(2)
+5%
|
1
N/A
|
0
-78%
|
1
+302%
|
1
-41%
|
2
+238%
|
2
-15%
|
2
-4%
|
1
-57%
|
(1)
N/A
|
(0)
+55%
|
(1)
-186%
|
0
N/A
|
(2)
N/A
|
(2)
-2%
|
(2)
-22%
|
(5)
-133%
|
(9)
-107%
|
(11)
-12%
|
(10)
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(1)
-524%
|
(1)
+34%
|
(0)
+44%
|
(0)
+79%
|
1
N/A
|
1
-7%
|
1
-6%
|
1
-22%
|
0
-53%
|
0
+1%
|
1
+15%
|
1
+141%
|
1
-14%
|
1
+17%
|
0
-72%
|
0
+5%
|
(2)
N/A
|
(2)
-3%
|
(2)
+2%
|
(2)
+18%
|
1
N/A
|
0
-80%
|
1
+628%
|
0
-49%
|
2
+257%
|
1
-22%
|
1
-11%
|
0
-93%
|
(1)
N/A
|
(1)
+22%
|
(1)
-83%
|
0
N/A
|
(1)
N/A
|
(2)
-30%
|
(2)
-6%
|
(5)
-141%
|
(10)
-112%
|
(11)
-10%
|
(10)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(2)
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(4)
|
(11)
|
(12)
|
(11)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(1)
-361%
|
(1)
+31%
|
(0)
+37%
|
(0)
+24%
|
1
N/A
|
1
-10%
|
1
-10%
|
1
-20%
|
0
-70%
|
0
-9%
|
0
+38%
|
1
+309%
|
1
-18%
|
1
+30%
|
0
-78%
|
0
+29%
|
(3)
N/A
|
(3)
-4%
|
(3)
-4%
|
(2)
+19%
|
1
N/A
|
0
-97%
|
1
+6 236%
|
0
-71%
|
1
+435%
|
1
-23%
|
1
-22%
|
0
-97%
|
(1)
N/A
|
(1)
+5%
|
(1)
-84%
|
0
N/A
|
(1)
N/A
|
(1)
-52%
|
(1)
-3%
|
(4)
-261%
|
(11)
-166%
|
(12)
-8%
|
(11)
+8%
|
|
| EPS (Diluted) |
0.04
N/A
|
-0.08
N/A
|
-0.39
-388%
|
-0.27
+31%
|
-0.17
+37%
|
-0.13
+24%
|
0.33
N/A
|
0.3
-9%
|
0.27
-10%
|
0.21
-22%
|
0.06
-71%
|
0.05
-17%
|
0.08
+60%
|
0.34
+325%
|
0.28
-18%
|
0.37
+32%
|
0.08
-78%
|
0.11
+38%
|
-0.97
N/A
|
-1
-3%
|
-1.04
-4%
|
-0.85
+18%
|
0.2
N/A
|
0.01
-95%
|
0.34
+3 300%
|
0.1
-71%
|
0.52
+420%
|
0.4
-23%
|
0.31
-23%
|
0.01
-97%
|
-0.32
N/A
|
-0.3
+6%
|
-0.55
-83%
|
0.08
N/A
|
-0.28
N/A
|
-0.42
-50%
|
-0.42
N/A
|
-1.54
-267%
|
-4.1
-166%
|
-4.45
-9%
|
-4.09
+8%
|
|