Ulma Construccion Polska SA
WSE:ULM
Balance Sheet
Balance Sheet Decomposition
Ulma Construccion Polska SA
Ulma Construccion Polska SA
Balance Sheet
Ulma Construccion Polska SA
| Dec-1997 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
30
|
6
|
19
|
6
|
19
|
30
|
30
|
32
|
35
|
37
|
26
|
50
|
48
|
51
|
42
|
34
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
18
|
23
|
30
|
32
|
35
|
37
|
26
|
50
|
48
|
51
|
0
|
0
|
|
| Cash Equivalents |
3
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
30
|
6
|
13
|
0
|
1
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
34
|
|
| Short-Term Investments |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
12
|
27
|
26
|
27
|
21
|
21
|
27
|
44
|
53
|
58
|
61
|
75
|
100
|
88
|
71
|
67
|
81
|
83
|
87
|
73
|
61
|
33
|
59
|
41
|
|
| Accounts Receivables |
0
|
27
|
26
|
27
|
21
|
20
|
26
|
43
|
47
|
51
|
56
|
74
|
99
|
85
|
69
|
66
|
47
|
49
|
53
|
51
|
50
|
30
|
36
|
37
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
7
|
7
|
4
|
2
|
1
|
3
|
2
|
1
|
33
|
34
|
34
|
22
|
11
|
3
|
23
|
5
|
|
| Inventory |
4
|
3
|
3
|
4
|
4
|
9
|
10
|
15
|
21
|
16
|
13
|
6
|
5
|
6
|
7
|
7
|
6
|
4
|
6
|
6
|
7
|
7
|
8
|
9
|
|
| Other Current Assets |
1
|
0
|
0
|
3
|
3
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
16
|
8
|
2
|
|
| Total Current Assets |
26
|
32
|
29
|
34
|
29
|
32
|
39
|
62
|
105
|
81
|
94
|
88
|
124
|
124
|
108
|
107
|
122
|
124
|
119
|
130
|
118
|
107
|
117
|
86
|
|
| PP&E Net |
33
|
52
|
44
|
68
|
66
|
79
|
114
|
181
|
288
|
405
|
443
|
417
|
374
|
324
|
271
|
220
|
201
|
206
|
210
|
230
|
268
|
257
|
276
|
283
|
|
| PP&E Gross |
33
|
0
|
0
|
68
|
0
|
79
|
114
|
181
|
288
|
405
|
443
|
417
|
374
|
324
|
271
|
220
|
201
|
206
|
210
|
230
|
268
|
257
|
276
|
283
|
|
| Accumulated Depreciation |
5
|
0
|
0
|
41
|
0
|
50
|
58
|
71
|
87
|
119
|
164
|
222
|
278
|
323
|
369
|
386
|
399
|
419
|
439
|
438
|
411
|
410
|
397
|
409
|
|
| Intangible Assets |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
20
|
0
|
20
|
|
| Long-Term Investments |
0
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
17
|
18
|
5
|
4
|
2
|
0
|
0
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
7
|
4
|
4
|
6
|
5
|
|
| Total Assets |
61
N/A
|
110
+81%
|
100
-10%
|
117
+17%
|
100
-14%
|
115
+15%
|
154
+34%
|
243
+58%
|
398
+64%
|
493
+24%
|
545
+11%
|
512
-6%
|
508
-1%
|
455
-10%
|
385
-15%
|
332
-14%
|
329
-1%
|
336
+2%
|
336
+0%
|
368
+10%
|
393
+7%
|
391
-1%
|
401
+3%
|
396
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
20
|
0
|
18
|
24
|
32
|
62
|
39
|
17
|
17
|
20
|
27
|
17
|
9
|
18
|
16
|
21
|
19
|
17
|
17
|
26
|
20
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
4
|
9
|
22
|
13
|
12
|
15
|
11
|
9
|
9
|
11
|
10
|
8
|
8
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
11
|
17
|
21
|
11
|
41
|
57
|
70
|
57
|
48
|
33
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
4
|
|
| Other Current Liabilities |
20
|
53
|
45
|
29
|
29
|
8
|
0
|
0
|
0
|
0
|
26
|
2
|
10
|
5
|
4
|
4
|
4
|
2
|
4
|
9
|
6
|
3
|
10
|
4
|
|
| Total Current Liabilities |
20
|
53
|
45
|
49
|
29
|
38
|
41
|
53
|
73
|
80
|
104
|
99
|
109
|
92
|
66
|
39
|
36
|
30
|
38
|
41
|
37
|
31
|
47
|
36
|
|
| Long-Term Debt |
0
|
7
|
9
|
23
|
28
|
27
|
43
|
87
|
83
|
146
|
183
|
141
|
87
|
41
|
11
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
8
|
6
|
|
| Deferred Income Tax |
0
|
1
|
1
|
4
|
3
|
3
|
2
|
3
|
1
|
2
|
1
|
4
|
7
|
11
|
9
|
5
|
4
|
3
|
2
|
4
|
6
|
9
|
9
|
11
|
|
| Minority Interest |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
11
|
1
|
1
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
38
N/A
|
62
+65%
|
56
-10%
|
79
+41%
|
62
-22%
|
68
+9%
|
86
+27%
|
143
+66%
|
157
+10%
|
229
+46%
|
288
+26%
|
244
-15%
|
203
-17%
|
144
-29%
|
86
-40%
|
44
-49%
|
40
-10%
|
33
-16%
|
40
+21%
|
45
+12%
|
49
+8%
|
44
-10%
|
65
+48%
|
53
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Retained Earnings |
17
|
39
|
35
|
29
|
28
|
37
|
59
|
91
|
232
|
257
|
252
|
262
|
297
|
304
|
293
|
288
|
293
|
306
|
302
|
328
|
344
|
350
|
335
|
350
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
6
|
4
|
3
|
4
|
5
|
10
|
14
|
14
|
16
|
15
|
10
|
14
|
10
|
17
|
|
| Total Equity |
23
N/A
|
48
+106%
|
44
-10%
|
37
-14%
|
38
+1%
|
47
+24%
|
68
+46%
|
101
+48%
|
241
+139%
|
264
+9%
|
257
-3%
|
268
+4%
|
305
+14%
|
310
+2%
|
299
-4%
|
288
-4%
|
289
+0%
|
302
+5%
|
296
-2%
|
323
+9%
|
344
+7%
|
346
+1%
|
335
-3%
|
343
+2%
|
|
| Total Liabilities & Equity |
61
N/A
|
110
+81%
|
100
-10%
|
117
+17%
|
100
-14%
|
115
+15%
|
154
+34%
|
243
+58%
|
398
+64%
|
493
+24%
|
545
+11%
|
512
-6%
|
508
-1%
|
455
-10%
|
385
-15%
|
332
-14%
|
329
-1%
|
336
+2%
|
336
+0%
|
368
+10%
|
393
+7%
|
391
-1%
|
401
+3%
|
396
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|