Unfold vc Asi SA
WSE:UNF
Cash Flow Statement
Cash Flow Statement
Unfold vc Asi SA
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
4
|
3
|
4
|
1
|
(1)
|
(2)
|
(6)
|
2
|
5
|
5
|
7
|
(1)
|
(4)
|
(3)
|
(6)
|
(12)
|
(11)
|
(5)
|
1
|
2
|
8
|
8
|
(3)
|
(16)
|
(19)
|
(8)
|
(6)
|
(3)
|
(3)
|
(12)
|
(11)
|
(19)
|
(20)
|
(13)
|
(15)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(3)
|
(5)
|
(3)
|
(4)
|
(2)
|
0
|
1
|
5
|
(3)
|
(7)
|
(7)
|
(9)
|
0
|
4
|
2
|
5
|
11
|
10
|
5
|
(1)
|
(2)
|
(8)
|
(9)
|
4
|
11
|
19
|
5
|
4
|
8
|
(1)
|
8
|
7
|
11
|
18
|
13
|
15
|
10
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(3)
|
(3)
|
(5)
|
0
|
(0)
|
2
|
(0)
|
4
|
3
|
4
|
3
|
(4)
|
(1)
|
(1)
|
(0)
|
4
|
0
|
(2)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+19%
|
(0)
-105%
|
(0)
N/A
|
(1)
-133%
|
(1)
-2%
|
(1)
+3%
|
(1)
-6%
|
(1)
-13%
|
(1)
+3%
|
(2)
-36%
|
(2)
N/A
|
(1)
+53%
|
(1)
+5%
|
(1)
-30%
|
(1)
+33%
|
(4)
-590%
|
(4)
-4%
|
(4)
+8%
|
(4)
-13%
|
(0)
+93%
|
(0)
+67%
|
0
N/A
|
0
-91%
|
(1)
N/A
|
3
N/A
|
1
-51%
|
1
-38%
|
1
N/A
|
(5)
N/A
|
(4)
+4%
|
(4)
+15%
|
(4)
+8%
|
(2)
+44%
|
(2)
-4%
|
(1)
+43%
|
(2)
-39%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(4)
|
(1)
|
(0)
|
(3)
|
(2)
|
2
|
13
|
9
|
5
|
7
|
(5)
|
2
|
1
|
1
|
4
|
(2)
|
2
|
2
|
1
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
-27%
|
(2)
-1%
|
(4)
-47%
|
(2)
+29%
|
(2)
+29%
|
(2)
-6%
|
(0)
+95%
|
(2)
-2 120%
|
(3)
-57%
|
(4)
-17%
|
(4)
-4%
|
(2)
+51%
|
(1)
+62%
|
(1)
+25%
|
(2)
-232%
|
(2)
-9%
|
(5)
-122%
|
(4)
+23%
|
(1)
+83%
|
(0)
+62%
|
(3)
-1 196%
|
(2)
+27%
|
2
N/A
|
13
+572%
|
9
-30%
|
5
-41%
|
7
+27%
|
(5)
N/A
|
2
N/A
|
1
-41%
|
1
+19%
|
4
+206%
|
(2)
N/A
|
2
N/A
|
2
-9%
|
1
-39%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
5
|
4
|
4
|
4
|
0
|
0
|
30
|
30
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
2
+16%
|
6
+159%
|
5
-18%
|
4
-20%
|
4
-7%
|
(0)
N/A
|
0
N/A
|
30
+74 925%
|
30
+0%
|
30
+0%
|
30
N/A
|
0
-100%
|
(0)
N/A
|
0
N/A
|
0
-20%
|
0
+61%
|
0
+2%
|
(2)
N/A
|
(1)
+19%
|
0
N/A
|
0
+650%
|
(0)
N/A
|
0
N/A
|
2
+23 800%
|
(0)
N/A
|
(2)
-521%
|
(2)
-1%
|
(3)
-31%
|
(0)
+99%
|
0
N/A
|
0
-27%
|
0
-24%
|
0
-79%
|
0
-58%
|
0
-64%
|
0
+175%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
-118%
|
3
N/A
|
1
-68%
|
0
-52%
|
1
+82%
|
(3)
N/A
|
(1)
+62%
|
27
N/A
|
25
-4%
|
25
-3%
|
25
0%
|
(3)
N/A
|
(1)
+45%
|
(1)
+23%
|
(2)
-100%
|
(6)
-151%
|
(8)
-47%
|
(9)
-9%
|
(7)
+29%
|
(1)
+92%
|
(3)
-467%
|
(2)
+33%
|
2
N/A
|
15
+644%
|
12
-19%
|
5
-62%
|
5
+16%
|
(7)
N/A
|
(3)
+53%
|
(4)
-7%
|
(3)
+30%
|
1
N/A
|
(4)
N/A
|
1
N/A
|
1
+76%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+22%
|
(0)
-110%
|
(0)
N/A
|
(1)
-127%
|
(1)
-3%
|
(1)
+2%
|
(1)
-6%
|
(1)
-12%
|
(1)
+4%
|
(2)
-36%
|
(2)
N/A
|
(1)
+53%
|
(1)
+5%
|
(1)
-30%
|
(1)
+33%
|
(4)
-590%
|
(4)
-4%
|
(4)
+8%
|
(5)
-15%
|
(0)
+93%
|
(0)
+65%
|
0
N/A
|
0
-94%
|
(1)
N/A
|
3
N/A
|
1
-52%
|
1
-37%
|
1
N/A
|
(5)
N/A
|
(4)
+4%
|
(4)
+14%
|
(4)
+7%
|
(2)
+43%
|
(2)
-4%
|
(1)
+44%
|
(2)
-39%
|
|