Vee SA
WSE:VEE
Cash Flow Statement
Cash Flow Statement
Vee SA
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
|
| Cash from Operating Activities |
(5)
N/A
|
(5)
-11%
|
(6)
-6%
|
(4)
+32%
|
(3)
+30%
|
(1)
+50%
|
(0)
+77%
|
0
N/A
|
0
-27%
|
1
+262%
|
1
-37%
|
1
+36%
|
2
+68%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-160%
|
0
N/A
|
(0)
N/A
|
(1)
-1 630%
|
(2)
-93%
|
(3)
-91%
|
(4)
-42%
|
(5)
-11%
|
(5)
+0%
|
(4)
+4%
|
(4)
+7%
|
(5)
-19%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
5
|
5
|
6
|
(2)
|
(2)
|
(2)
|
(2)
|
4
|
4
|
3
|
3
|
3
|
3
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
5
+12%
|
6
+6%
|
4
-31%
|
4
-5%
|
3
-13%
|
3
+5%
|
4
+17%
|
4
+11%
|
3
-25%
|
3
+2%
|
3
-23%
|
3
N/A
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+10%
|
(0)
+56%
|
(0)
+35%
|
0
N/A
|
0
+77%
|
0
-69%
|
0
+154%
|
0
-69%
|
(0)
N/A
|
(0)
-600%
|
(0)
-65%
|
(0)
0%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(6)
-13%
|
(6)
-5%
|
(4)
+32%
|
(3)
+31%
|
(1)
+50%
|
(0)
+66%
|
0
N/A
|
0
+29%
|
1
+262%
|
1
-37%
|
1
+36%
|
2
+68%
|
|