V
Vigo Photonics SA
WSE:VGO
Vigo Photonics SA
WSE:VGO
Price:
494
PLN
-0.2%
Market Closed
Market Cap:
zł429.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
V
|
Vigo Photonics SA
WSE:VGO
|
PL |
|
Shanghai Sheng Jian Environment Technology Co Ltd
SSE:603324
|
CN |
Income Statement
Earnings Waterfall
Vigo Photonics SA
Vigo Photonics SA
Income Statement
Vigo Photonics SA
Vigo Photonics SA
Currency: PLN
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Revenue |
20
N/A
|
21
+2%
|
23
+10%
|
26
+12%
|
26
0%
|
25
-3%
|
24
-5%
|
22
-5%
|
26
+14%
|
27
+6%
|
29
+6%
|
29
+2%
|
27
-7%
|
30
+10%
|
31
+4%
|
34
+8%
|
37
+11%
|
40
+6%
|
38
-3%
|
41
+7%
|
43
+5%
|
44
+2%
|
49
+12%
|
50
+2%
|
53
+6%
|
56
+4%
|
60
+7%
|
64
+6%
|
71
+13%
|
69
-4%
|
70
+1%
|
70
+0%
|
68
-3%
|
75
+10%
|
92
+23%
|
93
+0%
|
75
-19%
|
91
+21%
|
77
-15%
|
76
-2%
|
78
+3%
|
85
+8%
|
82
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(12)
|
(11)
|
(10)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(20)
|
(20)
|
(26)
|
(24)
|
(27)
|
(30)
|
(33)
|
(39)
|
(49)
|
(49)
|
(39)
|
(47)
|
(38)
|
(39)
|
(45)
|
(41)
|
(41)
|
|
| Gross Profit |
11
N/A
|
11
+2%
|
12
+11%
|
14
+15%
|
14
+0%
|
13
-7%
|
12
-6%
|
12
-4%
|
15
+27%
|
17
+15%
|
19
+8%
|
19
+0%
|
16
-17%
|
17
+10%
|
17
+2%
|
19
+7%
|
20
+9%
|
22
+11%
|
22
-3%
|
24
+12%
|
27
+11%
|
27
+1%
|
32
+16%
|
32
+1%
|
35
+11%
|
37
+6%
|
39
+6%
|
43
+10%
|
46
+5%
|
44
-3%
|
43
-3%
|
39
-8%
|
35
-12%
|
36
+4%
|
44
+22%
|
44
+1%
|
36
-18%
|
45
+23%
|
38
-15%
|
35
-7%
|
33
-6%
|
42
+28%
|
42
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(11)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(23)
|
(23)
|
(27)
|
(29)
|
(26)
|
(25)
|
(28)
|
(28)
|
(28)
|
(34)
|
(31)
|
(33)
|
(38)
|
(48)
|
(50)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
(18)
|
(20)
|
(21)
|
(22)
|
(23)
|
(27)
|
(31)
|
(33)
|
(30)
|
(31)
|
(34)
|
(34)
|
(41)
|
(36)
|
(33)
|
(35)
|
(47)
|
(54)
|
(56)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
2
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
15
|
2
|
2
|
2
|
12
|
9
|
6
|
|
| Operating Income |
7
N/A
|
7
0%
|
9
+17%
|
10
+18%
|
10
-7%
|
9
-7%
|
8
-9%
|
8
-7%
|
10
+32%
|
11
+15%
|
12
+8%
|
12
-2%
|
10
-14%
|
11
+4%
|
10
-5%
|
11
+9%
|
13
+19%
|
13
+1%
|
12
-10%
|
13
+6%
|
14
+10%
|
14
-1%
|
17
+26%
|
17
0%
|
20
+17%
|
21
+6%
|
23
+5%
|
26
+13%
|
23
-10%
|
21
-8%
|
16
-23%
|
11
-34%
|
9
-18%
|
11
+25%
|
15
+42%
|
16
+5%
|
9
-48%
|
11
+27%
|
8
-27%
|
4
-49%
|
(5)
N/A
|
(5)
+2%
|
(8)
-77%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
(2)
|
(0)
|
1
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
7
N/A
|
7
-6%
|
8
+22%
|
10
+20%
|
9
-6%
|
9
-3%
|
8
-8%
|
8
-10%
|
10
+32%
|
12
+15%
|
12
+7%
|
12
0%
|
10
-22%
|
11
+12%
|
11
-3%
|
11
+6%
|
13
+17%
|
14
+4%
|
12
-12%
|
12
+3%
|
14
+13%
|
12
-11%
|
16
+30%
|
16
+0%
|
18
+12%
|
20
+13%
|
22
+7%
|
25
+14%
|
23
-9%
|
21
-9%
|
15
-26%
|
9
-43%
|
8
-12%
|
10
+26%
|
15
+58%
|
15
+1%
|
9
-42%
|
10
+17%
|
6
-39%
|
4
-41%
|
(4)
N/A
|
(5)
-28%
|
(9)
-92%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
14
|
15
|
15
|
17
|
8
|
10
|
11
|
12
|
(0)
|
(4)
|
(5)
|
(8)
|
(14)
|
(14)
|
(14)
|
(14)
|
(0)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
7
|
7
|
8
|
10
|
9
|
9
|
8
|
8
|
10
|
12
|
12
|
12
|
10
|
11
|
10
|
11
|
13
|
14
|
12
|
12
|
14
|
12
|
16
|
16
|
33
|
35
|
37
|
42
|
31
|
31
|
26
|
21
|
7
|
6
|
10
|
8
|
(5)
|
(4)
|
(7)
|
(10)
|
(4)
|
(5)
|
(10)
|
|
| Net Income (Common) |
7
N/A
|
7
-6%
|
8
+23%
|
10
+20%
|
9
-6%
|
9
-3%
|
8
-9%
|
8
-9%
|
10
+32%
|
12
+15%
|
12
+7%
|
12
0%
|
10
-22%
|
11
+13%
|
10
-2%
|
11
+6%
|
13
+17%
|
14
+4%
|
12
-12%
|
12
+3%
|
14
+13%
|
12
-11%
|
16
+29%
|
16
+1%
|
33
+102%
|
35
+9%
|
37
+4%
|
42
+13%
|
31
-27%
|
31
+0%
|
26
-15%
|
21
-21%
|
7
-65%
|
6
-15%
|
10
+64%
|
8
-24%
|
(5)
N/A
|
(4)
+27%
|
(7)
-86%
|
(10)
-44%
|
(4)
+60%
|
(5)
-24%
|
(10)
-90%
|
|
| EPS (Diluted) |
10
N/A
|
9.34
-7%
|
11.47
+23%
|
13.8
+20%
|
12.94
-6%
|
12.54
-3%
|
11.43
-9%
|
10.35
-9%
|
13.73
+33%
|
15.76
+15%
|
16.58
+5%
|
16.73
+1%
|
13.09
-22%
|
14.72
+12%
|
14.36
-2%
|
15.19
+6%
|
17.86
+18%
|
18.55
+4%
|
16.36
-12%
|
16.8
+3%
|
19.05
+13%
|
16.98
-11%
|
21.97
+29%
|
22.11
+1%
|
44.65
+102%
|
48.44
+8%
|
50.41
+4%
|
56.97
+13%
|
41.85
-27%
|
41.92
+0%
|
35.76
-15%
|
28.13
-21%
|
9.9
-65%
|
8.38
-15%
|
13.75
+64%
|
10.47
-24%
|
-7.26
N/A
|
-4.38
+40%
|
-8.4
-92%
|
-11.82
-41%
|
-4.67
+60%
|
-5.77
-24%
|
-11.08
-92%
|
|
Switch to:
Switch to:
See Also
Discover More
