Votum SA
WSE:VOT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Votum SA
WSE:VOT
|
PL |
|
N
|
Ningbo ZhongDa Leader Intelligent Transmission Co Ltd
SZSE:002896
|
CN |
|
Kenvi Jewels Ltd
BSE:540953
|
IN |
|
MetalQuest Mining Inc
XTSX:MQM
|
CA |
|
J
|
Jiangsu Yawei Machine Tool Co Ltd
SZSE:002559
|
CN |
Cash Flow Statement
Cash Flow Statement
Votum SA
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6
|
8
|
8
|
7
|
7
|
7
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
8
|
12
|
15
|
18
|
20
|
19
|
19
|
18
|
16
|
16
|
14
|
12
|
9
|
5
|
3
|
4
|
6
|
11
|
13
|
16
|
20
|
22
|
23
|
17
|
14
|
11
|
9
|
9
|
8
|
16
|
32
|
65
|
82
|
107
|
127
|
130
|
145
|
166
|
151
|
145
|
136
|
143
|
173
|
191
|
205
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
0
|
1
|
3
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(2)
|
(1)
|
1
|
0
|
2
|
1
|
(0)
|
0
|
(1)
|
14
|
1
|
1
|
2
|
(10)
|
(4)
|
1
|
1
|
(3)
|
4
|
2
|
2
|
4
|
4
|
1
|
1
|
1
|
2
|
2
|
2
|
13
|
10
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
3
|
3
|
4
|
3
|
2
|
4
|
3
|
3
|
5
|
3
|
3
|
4
|
5
|
8
|
6
|
7
|
6
|
3
|
6
|
9
|
13
|
20
|
26
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Working Capital |
4
|
(3)
|
(5)
|
(4)
|
(14)
|
(5)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(0)
|
1
|
2
|
3
|
(0)
|
0
|
(5)
|
(6)
|
(8)
|
(10)
|
(9)
|
(8)
|
(6)
|
(5)
|
(8)
|
(12)
|
(10)
|
(9)
|
(7)
|
(2)
|
(6)
|
(6)
|
(9)
|
(14)
|
(15)
|
(14)
|
(26)
|
(15)
|
(13)
|
(15)
|
(4)
|
(8)
|
(20)
|
(33)
|
(56)
|
(76)
|
(93)
|
(107)
|
(103)
|
(123)
|
(129)
|
(120)
|
(119)
|
(83)
|
(42)
|
(33)
|
(28)
|
(27)
|
|
| Cash from Operating Activities |
11
N/A
|
6
-43%
|
4
-40%
|
4
+14%
|
(3)
N/A
|
4
N/A
|
4
+4%
|
4
-4%
|
5
+15%
|
5
+4%
|
4
-10%
|
7
+63%
|
7
-2%
|
10
+41%
|
12
+28%
|
14
+16%
|
19
+36%
|
16
-16%
|
16
+2%
|
13
-21%
|
11
-16%
|
11
+0%
|
11
-2%
|
12
+13%
|
12
-6%
|
7
-36%
|
(0)
N/A
|
(3)
-1 439%
|
(5)
-76%
|
(1)
+88%
|
8
N/A
|
8
+2%
|
12
+47%
|
10
-20%
|
8
-18%
|
9
+15%
|
9
-4%
|
7
-26%
|
2
-65%
|
1
-67%
|
(1)
N/A
|
(3)
-189%
|
(1)
+58%
|
0
N/A
|
2
+1 020%
|
9
+270%
|
13
+51%
|
18
+43%
|
26
+40%
|
34
+33%
|
29
-16%
|
41
+43%
|
35
-13%
|
32
-11%
|
60
+89%
|
108
+81%
|
147
+36%
|
182
+24%
|
196
+7%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(7)
|
(6)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(12)
|
(12)
|
(12)
|
(12)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(8)
|
|
| Other Items |
(6)
|
(6)
|
(3)
|
(1)
|
5
|
5
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
1
|
(1)
|
(4)
|
(6)
|
(4)
|
(3)
|
(0)
|
1
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
1
|
(4)
|
(7)
|
(9)
|
(0)
|
1
|
0
|
(1)
|
(9)
|
(6)
|
8
|
10
|
|
| Cash from Investing Activities |
(8)
N/A
|
(8)
+5%
|
(4)
+44%
|
(2)
+54%
|
4
N/A
|
4
+22%
|
0
-90%
|
(3)
N/A
|
(3)
+9%
|
(6)
-109%
|
(5)
+18%
|
(4)
+25%
|
(2)
+47%
|
(0)
+92%
|
(0)
-27%
|
(0)
-36%
|
(0)
-59%
|
(1)
-120%
|
(1)
-56%
|
(2)
-24%
|
(14)
-713%
|
(14)
+2%
|
(13)
+5%
|
(13)
+1%
|
(1)
+95%
|
(1)
-63%
|
(2)
-120%
|
(2)
+12%
|
(2)
+22%
|
(1)
+55%
|
1
N/A
|
(0)
N/A
|
(2)
-40 860%
|
(5)
-136%
|
(7)
-41%
|
(5)
+24%
|
(4)
+19%
|
(2)
+63%
|
(1)
+42%
|
(1)
-57%
|
(1)
+50%
|
(3)
-367%
|
(3)
+24%
|
(2)
+9%
|
(3)
-25%
|
(1)
+67%
|
(1)
+38%
|
(1)
+12%
|
(5)
-929%
|
(8)
-62%
|
(13)
-53%
|
(3)
+78%
|
(2)
+41%
|
(4)
-125%
|
(5)
-27%
|
(16)
-225%
|
(12)
+24%
|
4
N/A
|
2
-49%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
7
|
7
|
7
|
14
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
3
|
3
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
7
|
11
|
9
|
7
|
(1)
|
(4)
|
2
|
8
|
8
|
4
|
(1)
|
(4)
|
(4)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
2
|
1
|
2
|
1
|
(4)
|
(2)
|
(5)
|
(4)
|
(6)
|
2
|
(4)
|
(5)
|
(5)
|
(13)
|
(7)
|
(5)
|
(6)
|
(9)
|
|
| Cash Paid for Dividends |
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(6)
|
0
|
(14)
|
(11)
|
(12)
|
0
|
(4)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(4)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(4)
|
0
|
(4)
|
(4)
|
(5)
|
0
|
(5)
|
(5)
|
(30)
|
0
|
0
|
(30)
|
(35)
|
0
|
(86)
|
(75)
|
|
| Other |
0
|
0
|
0
|
(0)
|
0
|
(4)
|
(0)
|
(0)
|
(0)
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
(3)
N/A
|
3
N/A
|
6
+89%
|
6
+1%
|
12
+102%
|
(5)
N/A
|
(5)
0%
|
(5)
N/A
|
(9)
-69%
|
3
N/A
|
(3)
N/A
|
(3)
-5%
|
(5)
-91%
|
(7)
-34%
|
(5)
+31%
|
(8)
-63%
|
(8)
+0%
|
(16)
-99%
|
(13)
+19%
|
(13)
-5%
|
(6)
+59%
|
6
N/A
|
2
-73%
|
1
-49%
|
(7)
N/A
|
(10)
-32%
|
(5)
+46%
|
(1)
+86%
|
(1)
-70%
|
(5)
-253%
|
(6)
-37%
|
(5)
+17%
|
(5)
+3%
|
(2)
+65%
|
(2)
-39%
|
(4)
-52%
|
(3)
+8%
|
(2)
+36%
|
(0)
+84%
|
(0)
+66%
|
0
N/A
|
2
+604%
|
1
-49%
|
(3)
N/A
|
(4)
-50%
|
(9)
-137%
|
(8)
+14%
|
(12)
-48%
|
(11)
+9%
|
(13)
-22%
|
(5)
+64%
|
(36)
-688%
|
(38)
-3%
|
(38)
0%
|
(46)
-21%
|
(44)
+3%
|
(42)
+5%
|
(94)
-124%
|
(86)
+8%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
2
N/A
|
5
+206%
|
8
+53%
|
12
+48%
|
3
-77%
|
(1)
N/A
|
(5)
-375%
|
(7)
-64%
|
2
N/A
|
(3)
N/A
|
1
N/A
|
(0)
N/A
|
2
N/A
|
7
+209%
|
6
-17%
|
11
+84%
|
(1)
N/A
|
2
N/A
|
(2)
N/A
|
(9)
-293%
|
3
N/A
|
(1)
N/A
|
0
N/A
|
3
+85 150%
|
(4)
N/A
|
(8)
-121%
|
(5)
+30%
|
(8)
-38%
|
(6)
+22%
|
3
N/A
|
3
+0%
|
5
+64%
|
3
-36%
|
(1)
N/A
|
0
N/A
|
1
+194%
|
3
+104%
|
1
-63%
|
(1)
N/A
|
(1)
-88%
|
(4)
-208%
|
(3)
+36%
|
(5)
-66%
|
(4)
+5%
|
(2)
+64%
|
4
N/A
|
6
+42%
|
10
+60%
|
13
+29%
|
11
-13%
|
2
-84%
|
(4)
N/A
|
(10)
-163%
|
9
N/A
|
48
+416%
|
93
+93%
|
92
-1%
|
111
+21%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
9
N/A
|
5
-47%
|
3
-47%
|
3
+13%
|
(5)
N/A
|
3
N/A
|
2
-30%
|
1
-71%
|
1
-15%
|
(2)
N/A
|
(2)
+34%
|
3
N/A
|
4
+71%
|
9
+109%
|
12
+29%
|
14
+17%
|
19
+36%
|
15
-17%
|
15
-2%
|
12
-23%
|
(1)
N/A
|
(1)
+3%
|
(1)
+20%
|
0
N/A
|
11
+2 524%
|
6
-40%
|
(1)
N/A
|
(4)
-210%
|
(5)
-51%
|
(1)
+77%
|
8
N/A
|
8
+3%
|
12
+47%
|
9
-21%
|
7
-20%
|
8
+14%
|
8
-7%
|
5
-29%
|
0
-96%
|
(1)
N/A
|
(3)
-242%
|
(5)
-80%
|
(3)
+45%
|
(1)
+64%
|
1
N/A
|
8
+514%
|
12
+59%
|
17
+43%
|
24
+42%
|
32
+34%
|
25
-23%
|
38
+53%
|
32
-16%
|
27
-15%
|
56
+103%
|
102
+83%
|
141
+39%
|
178
+26%
|
187
+5%
|
|