First Time Loading...
V

Vercom SA
WSE:VRC

Watchlist Manager
Vercom SA
WSE:VRC
Watchlist
Price: 116.5 PLN -0.43%
Updated: May 9, 2024

Intrinsic Value

Vercom SA engages in the development and distribution of software solutions. [ Read More ]

The intrinsic value of one VRC stock under the Base Case scenario is 72.13 PLN. Compared to the current market price of 116.5 PLN, Vercom SA is Overvalued by 38%.

Key Points:
VRC Intrinsic Value
Base Case
72.13 PLN
Overvaluation 38%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Vercom SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VRC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vercom SA

Provide an overview of the primary business activities
of Vercom SA.

What unique competitive advantages
does Vercom SA hold over its rivals?

What risks and challenges
does Vercom SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vercom SA.

Provide P/S
for Vercom SA.

Provide P/E
for Vercom SA.

Provide P/OCF
for Vercom SA.

Provide P/FCFE
for Vercom SA.

Provide P/B
for Vercom SA.

Provide EV/S
for Vercom SA.

Provide EV/GP
for Vercom SA.

Provide EV/EBITDA
for Vercom SA.

Provide EV/EBIT
for Vercom SA.

Provide EV/OCF
for Vercom SA.

Provide EV/FCFF
for Vercom SA.

Provide EV/IC
for Vercom SA.

Show me price targets
for Vercom SA made by professional analysts.

What are the Revenue projections
for Vercom SA?

How accurate were the past Revenue estimates
for Vercom SA?

What are the Net Income projections
for Vercom SA?

How accurate were the past Net Income estimates
for Vercom SA?

What are the EPS projections
for Vercom SA?

How accurate were the past EPS estimates
for Vercom SA?

What are the EBIT projections
for Vercom SA?

How accurate were the past EBIT estimates
for Vercom SA?

Compare the revenue forecasts
for Vercom SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vercom SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vercom SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vercom SA compared to its peers.

Compare the P/E ratios
of Vercom SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Vercom SA with its peers.

Analyze the financial leverage
of Vercom SA compared to its main competitors.

Show all profitability ratios
for Vercom SA.

Provide ROE
for Vercom SA.

Provide ROA
for Vercom SA.

Provide ROIC
for Vercom SA.

Provide ROCE
for Vercom SA.

Provide Gross Margin
for Vercom SA.

Provide Operating Margin
for Vercom SA.

Provide Net Margin
for Vercom SA.

Provide FCF Margin
for Vercom SA.

Show all solvency ratios
for Vercom SA.

Provide D/E Ratio
for Vercom SA.

Provide D/A Ratio
for Vercom SA.

Provide Interest Coverage Ratio
for Vercom SA.

Provide Altman Z-Score Ratio
for Vercom SA.

Provide Quick Ratio
for Vercom SA.

Provide Current Ratio
for Vercom SA.

Provide Cash Ratio
for Vercom SA.

What is the historical Revenue growth
over the last 5 years for Vercom SA?

What is the historical Net Income growth
over the last 5 years for Vercom SA?

What is the current Free Cash Flow
of Vercom SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vercom SA.

Financials

Balance Sheet Decomposition
Vercom SA

Current Assets 94.4m
Cash & Short-Term Investments 32.7m
Receivables 33.3m
Other Current Assets 28.4m
Non-Current Assets 486.5m
PP&E 20.3m
Intangibles 465.5m
Other Non-Current Assets 700k
Current Liabilities 77.6m
Accounts Payable 29.2m
Accrued Liabilities 1.8m
Other Current Liabilities 46.6m
Non-Current Liabilities 134.7m
Long-Term Debt 120.8m
Other Non-Current Liabilities 13.8m
Efficiency

Earnings Waterfall
Vercom SA

Revenue
397.1m PLN
Cost of Revenue
-181.1m PLN
Gross Profit
216m PLN
Operating Expenses
-137.5m PLN
Operating Income
78.5m PLN
Other Expenses
-13.1m PLN
Net Income
65.4m PLN

Free Cash Flow Analysis
Vercom SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VRC Profitability Score
Profitability Due Diligence

Vercom SA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
61/100
Profitability
Score

Vercom SA's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

VRC Solvency Score
Solvency Due Diligence

Vercom SA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Vercom SA's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VRC Price Targets Summary
Vercom SA

Wall Street analysts forecast VRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VRC is 130.56 PLN with a low forecast of 116.15 PLN and a high forecast of 148.05 PLN.

Lowest
Price Target
116.15 PLN
0% Downside
Average
Price Target
130.56 PLN
12% Upside
Highest
Price Target
148.05 PLN
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VRC Price
Vercom SA

1M 1M
+1%
6M 6M
+77%
1Y 1Y
+113%
3Y 3Y
+121%
5Y 5Y
+122%
10Y 10Y
+122%
Annual Price Range
116.5
52w Low
54
52w High
120.5
Price Metrics
Average Annual Return -12.23%
Standard Deviation of Annual Returns 11.89%
Max Drawdown -44%
Shares Statistics
Market Capitalization 2.6B PLN
Shares Outstanding 22 113 450
Percentage of Shares Shorted
N/A

VRC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vercom SA

Country

Poland

Industry

Technology

Market Cap

2.6B PLN

Dividend Yield

1.38%

Description

Vercom SA engages in the development and distribution of software solutions. The company is headquartered in Poznan, Woj. Wielkopolskie and currently employs 161 full-time employees. The company went IPO on 2021-05-06. The company supplies a technology enabling the integration and automation of various electronic communication channels.

Contact

WOJ. WIELKOPOLSKIE
Poznan
Roosevelta 22
+48616222400
https://vercom.pl/

IPO

2021-05-06

Employees

161

Officers

Founder, CEO & Member of Management Board
Krzysztof Szyszka
Founder, CTO & Member of Management Board
Mr. Adam Lewkowicz
COO & Member of Management Board
Mr. Tomasz Pakulski
Chief Financial Officer
Lukasz Szalasnik
Chief Communications Officer
Pawel Sala
Managing Director of E-Mail Platform
Katarzyna Garbaciak
Show More
Managing Director of Mobile & Telco Platform
Daniel Zawilinski
Chief Software Officer
Adam Krzyczynski
Chief Product Officer
Natalia Pawlak
Head of Telco Team
Tomasz Szmacinski
Show Less

See Also

Discover More
What is the Intrinsic Value of one VRC stock?

The intrinsic value of one VRC stock under the Base Case scenario is 72.13 PLN.

Is VRC stock undervalued or overvalued?

Compared to the current market price of 116.5 PLN, Vercom SA is Overvalued by 38%.