DCF Value

The DCF Value for VRG SA (VRG) under the Base Case is 6.47 PLN. Compared with the current market price of 5.54 PLN, the stock appears Undervalued by 14% .

Key assumptions
VRG DCF Value
Base Case
6.47
Undervaluation 14%
DCF Value
Price zł5.54
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett