DCF Value

The DCF Value for SBW (102280) under the Base Case is 0.0385 KRW. Compared with the current market price of 0.0135 KRW, the stock appears Undervalued by 65% .

Key assumptions
DCF Value
Base Case
₩0.0385
Undervaluation 65%
DCF Value
Price ₩0.0135
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time