R

Reed's Inc
XBER:39R

Watchlist Manager
Reed's Inc
XBER:39R
Watchlist
Price: 0.414 EUR Market Closed
Market Cap: 221.9m EUR

Intrinsic Value

The intrinsic value of one 39R stock under the Base Case scenario is 1.009 EUR. Compared to the current market price of 0.414 EUR, Reed's Inc is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

39R Intrinsic Value
1.009 EUR
Undervaluation 59%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Reed's Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about 39R?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 39R valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Reed's Inc.

Explain Valuation
Compare 39R to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about REED?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Reed's Inc

Current Assets 21.9m
Cash & Short-Term Investments 2.7m
Receivables 5.2m
Other Current Assets 14m
Non-Current Assets 1.8m
PP&E 1.2m
Intangibles 650k
Current Liabilities 21.2m
Accounts Payable 8.5m
Accrued Liabilities 2.9m
Short-Term Debt 9.7m
Non-Current Liabilities 816k
Other Non-Current Liabilities 816k
Efficiency

Free Cash Flow Analysis
Reed's Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Reed's Inc

Revenue
36m USD
Cost of Revenue
-26.1m USD
Gross Profit
9.9m USD
Operating Expenses
-22.7m USD
Operating Income
-12.7m USD
Other Expenses
-3.6m USD
Net Income
-16.4m USD
Fundamental Scores

39R Profitability Score
Profitability Due Diligence

Reed's Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Healthy Gross Margin
38/100
Profitability
Score

Reed's Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

39R Solvency Score
Solvency Due Diligence

Reed's Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
19/100
Solvency
Score

Reed's Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

39R Price Targets Summary
Reed's Inc

Wall Street analysts forecast 39R stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 39R is 1.351 EUR with a low forecast of 1.338 EUR and a high forecast of 1.391 EUR.

Lowest
Price Target
1.338 EUR
223% Upside
Average
Price Target
1.351 EUR
226% Upside
Highest
Price Target
1.391 EUR
236% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Reed's Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for REED is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

REED Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 39R stock?

The intrinsic value of one 39R stock under the Base Case scenario is 1.009 EUR.

Is 39R stock undervalued or overvalued?

Compared to the current market price of 0.414 EUR, Reed's Inc is Undervalued by 59%.

Back to Top