E

Emmerson Resources Ltd
XBER:42E

Watchlist Manager
Emmerson Resources Ltd
XBER:42E
Watchlist
Price: 0.0416 EUR -2.35%
Market Cap: 20.7m EUR

Relative Value

42E price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one 42E stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.0416 EUR, Emmerson Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

42E Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
11
Median 3Y
168.5
Median 5Y
223.9
Industry
2
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-20.8
Industry
18.8
vs History
vs Industry
1
Median 3Y
-26.2
Median 5Y
-33
Industry
10.9
vs History
vs Industry
3
Median 3Y
-13.5
Median 5Y
-14
Industry
18.4
vs History
3
vs Industry
6
Median 3Y
5.3
Median 5Y
4.4
Industry
2.1
vs History
3
vs Industry
11
Median 3Y
137.8
Median 5Y
210.3
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-17.1
Industry
12.3
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-17.1
Industry
14.9
vs History
vs Industry
2
Median 3Y
-21.7
Median 5Y
-27.1
Industry
12.4
vs History
vs Industry
2
Median 3Y
-11.9
Median 5Y
-11.9
Industry
16.8
vs History
3
vs Industry
5
Median 3Y
11.6
Median 5Y
9.3
Industry
1.9

Multiples Across Competitors

42E Competitors Multiples
Emmerson Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Emmerson Resources Ltd
XBER:42E
165.3m EUR 514.2 -68.1 -66.2 -66.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 805 36 739.6 20 268.2 23 259.1
ZA
Gold Fields Ltd
JSE:GFI
663B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
213.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
819.9B CNY 2.5 18 16.1 16.1
US
Newmont Corporation
NYSE:NEM
108.5B USD 5 15.1 9.1 11.6
AU
Greatland Gold PLC
ASX:GGP
128B AUD 66 187.5 135.1 151.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
116B CAD 8 24.4 12 15.7
CA
Barrick Gold Corp
TSX:ABX
101.2B CAD 5 20.5 8.8 11.2
CA
Barrick Mining Corp
F:ABR0
62.3B EUR 5 20.4 8.7 11.1
CA
Wheaton Precious Metals Corp
TSX:WPM
72B CAD 28.5 52.1 38.1 48.5
P/E Multiple
Earnings Growth PEG
AU
E
Emmerson Resources Ltd
XBER:42E
Average P/E: 4 634.7
Negative Multiple: -68.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 739.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18
25%
0.7
US
Newmont Corporation
NYSE:NEM
15.1
40%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
187.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.4
39%
0.6
CA
Barrick Gold Corp
TSX:ABX
20.5
42%
0.5
CA
Barrick Mining Corp
F:ABR0
20.4
43%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
52.1
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
E
Emmerson Resources Ltd
XBER:42E
Average EV/EBITDA: 2 562
Negative Multiple: -66.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 268.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.1
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
135.1
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12
27%
0.4
CA
Barrick Gold Corp
TSX:ABX
8.8
33%
0.3
CA
Barrick Mining Corp
F:ABR0
8.7
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.1
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
E
Emmerson Resources Ltd
XBER:42E
Average EV/EBIT: 2 940.6
Negative Multiple: -66.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 259.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.1
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.6
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.7
36%
0.4
CA
Barrick Gold Corp
TSX:ABX
11.2
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
48.5
28%
1.7