Hunter Group ASA
XBER:4BD
Balance Sheet
Balance Sheet Decomposition
Hunter Group ASA
Hunter Group ASA
Balance Sheet
Hunter Group ASA
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
11
|
10
|
37
|
20
|
18
|
8
|
6
|
3
|
4
|
0
|
0
|
0
|
27
|
35
|
52
|
95
|
30
|
137
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
95
|
30
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
11
|
10
|
37
|
20
|
18
|
8
|
6
|
0
|
4
|
0
|
0
|
0
|
27
|
35
|
0
|
0
|
0
|
137
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
3
|
0
|
8
|
7
|
9
|
2
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
7
|
5
|
6
|
2
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Current Assets |
0
|
0
|
11
|
11
|
38
|
21
|
25
|
10
|
9
|
5
|
5
|
1
|
0
|
0
|
32
|
60
|
61
|
102
|
39
|
139
|
5
|
8
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
3
|
57
|
334
|
427
|
333
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
3
|
5
|
11
|
15
|
19
|
22
|
22
|
15
|
17
|
15
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
6
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
+100%
|
12
+5 800%
|
12
+3%
|
42
+249%
|
33
-21%
|
38
+14%
|
36
-6%
|
32
-12%
|
30
-4%
|
27
-9%
|
16
-40%
|
0
N/A
|
15
N/A
|
44
+197%
|
117
+166%
|
395
+238%
|
530
+34%
|
372
-30%
|
139
-63%
|
9
-94%
|
13
+53%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
3
|
2
|
0
|
0
|
0
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
6
|
17
|
14
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
|
| Total Current Liabilities |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
1
|
0
|
1
|
2
|
0
|
9
|
20
|
15
|
1
|
0
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
174
|
238
|
181
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
9
|
6
|
9
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
1
+600%
|
2
+21%
|
3
+94%
|
3
-3%
|
4
+31%
|
6
+33%
|
8
+36%
|
8
+1%
|
11
+39%
|
8
-27%
|
0
N/A
|
9
N/A
|
3
-63%
|
0
-95%
|
184
+100 761%
|
258
+41%
|
195
-24%
|
1
-100%
|
0
-59%
|
2
+666%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
55
|
83
|
83
|
83
|
0
|
0
|
1
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
79
|
83
|
141
|
8
|
3
|
|
| Additional Paid In Capital |
0
|
0
|
10
|
11
|
40
|
31
|
38
|
38
|
37
|
40
|
36
|
24
|
0
|
22
|
50
|
61
|
115
|
113
|
15
|
0
|
2
|
16
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
2
|
2
|
4
|
8
|
13
|
18
|
20
|
16
|
0
|
16
|
25
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Equity |
0
N/A
|
0
N/A
|
10
+10 300%
|
10
N/A
|
39
+274%
|
30
-23%
|
34
+12%
|
30
-11%
|
24
-20%
|
23
-7%
|
17
-25%
|
9
-49%
|
0
N/A
|
6
N/A
|
41
+605%
|
116
+187%
|
211
+81%
|
272
+29%
|
177
-35%
|
138
-22%
|
8
-94%
|
11
+34%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
+100%
|
12
+5 800%
|
12
+3%
|
42
+249%
|
33
-21%
|
38
+14%
|
36
-6%
|
32
-12%
|
30
-4%
|
27
-9%
|
16
-40%
|
0
N/A
|
15
N/A
|
44
+197%
|
117
+166%
|
395
+238%
|
530
+34%
|
372
-30%
|
139
-63%
|
9
-94%
|
13
+53%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
3
|
3
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
8
|
133
|
385
|
32
|
32
|
31
|
567
|
47
|
135
|
|