All for One Group SE
XBER:A1OS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
All for One Group SE
XBER:A1OS
|
DE |
|
Kanadevia Corp
OTC:HIZOF
|
JP |
Balance Sheet
Balance Sheet Decomposition
All for One Group SE
All for One Group SE
Balance Sheet
All for One Group SE
| Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
17
|
17
|
18
|
18
|
31
|
33
|
41
|
32
|
27
|
36
|
28
|
69
|
75
|
77
|
63
|
63
|
67
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
28
|
69
|
0
|
0
|
0
|
38
|
46
|
|
| Cash Equivalents |
17
|
17
|
18
|
18
|
31
|
33
|
41
|
32
|
27
|
0
|
0
|
0
|
75
|
77
|
63
|
24
|
21
|
|
| Short-Term Investments |
3
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
12
|
13
|
16
|
28
|
34
|
37
|
40
|
41
|
49
|
53
|
61
|
48
|
50
|
71
|
80
|
87
|
89
|
|
| Accounts Receivables |
12
|
13
|
16
|
25
|
31
|
33
|
36
|
37
|
43
|
47
|
54
|
43
|
45
|
65
|
73
|
80
|
83
|
|
| Other Receivables |
0
|
0
|
0
|
3
|
3
|
4
|
4
|
4
|
6
|
5
|
8
|
5
|
5
|
6
|
7
|
7
|
6
|
|
| Inventory |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
|
| Other Current Assets |
3
|
1
|
3
|
1
|
1
|
3
|
2
|
3
|
3
|
5
|
7
|
7
|
8
|
11
|
18
|
17
|
17
|
|
| Total Current Assets |
35
|
34
|
40
|
49
|
68
|
74
|
85
|
77
|
83
|
95
|
98
|
125
|
134
|
161
|
162
|
168
|
174
|
|
| PP&E Net |
6
|
5
|
5
|
8
|
9
|
9
|
10
|
9
|
12
|
17
|
23
|
51
|
55
|
60
|
62
|
61
|
50
|
|
| PP&E Gross |
6
|
5
|
5
|
8
|
9
|
9
|
10
|
9
|
12
|
17
|
23
|
51
|
55
|
60
|
62
|
61
|
50
|
|
| Accumulated Depreciation |
7
|
8
|
10
|
12
|
13
|
13
|
16
|
18
|
20
|
25
|
29
|
44
|
57
|
72
|
88
|
85
|
103
|
|
| Intangible Assets |
10
|
9
|
8
|
39
|
44
|
47
|
46
|
42
|
42
|
39
|
37
|
33
|
30
|
39
|
33
|
27
|
23
|
|
| Goodwill |
5
|
5
|
5
|
15
|
17
|
19
|
20
|
20
|
25
|
24
|
31
|
31
|
31
|
66
|
67
|
69
|
67
|
|
| Note Receivable |
0
|
0
|
0
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
9
|
10
|
|
| Long-Term Investments |
4
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
3
|
4
|
0
|
0
|
1
|
3
|
3
|
2
|
3
|
4
|
5
|
8
|
7
|
11
|
9
|
7
|
|
| Other Assets |
5
|
5
|
5
|
15
|
17
|
19
|
20
|
20
|
25
|
24
|
31
|
31
|
31
|
66
|
67
|
69
|
67
|
|
| Total Assets |
63
N/A
|
59
-6%
|
65
+10%
|
116
+77%
|
142
+23%
|
154
+8%
|
168
+9%
|
156
-7%
|
169
+8%
|
183
+9%
|
200
+9%
|
251
+26%
|
265
+6%
|
340
+28%
|
342
+1%
|
343
+0%
|
331
-4%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
8
|
5
|
5
|
9
|
11
|
9
|
10
|
11
|
14
|
18
|
24
|
17
|
19
|
20
|
30
|
36
|
30
|
|
| Accrued Liabilities |
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
23
|
25
|
23
|
26
|
27
|
34
|
28
|
29
|
|
| Short-Term Debt |
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
4
|
1
|
1
|
16
|
1
|
7
|
2
|
11
|
10
|
23
|
13
|
17
|
14
|
22
|
|
| Other Current Liabilities |
9
|
10
|
12
|
22
|
25
|
32
|
36
|
42
|
38
|
18
|
18
|
19
|
22
|
29
|
37
|
32
|
33
|
|
| Total Current Liabilities |
19
|
16
|
20
|
36
|
38
|
43
|
63
|
55
|
59
|
61
|
78
|
69
|
90
|
89
|
119
|
110
|
113
|
|
| Long-Term Debt |
8
|
6
|
2
|
27
|
37
|
37
|
22
|
21
|
21
|
27
|
19
|
74
|
66
|
108
|
104
|
104
|
89
|
|
| Deferred Income Tax |
4
|
4
|
4
|
10
|
13
|
15
|
15
|
14
|
15
|
15
|
15
|
14
|
14
|
16
|
15
|
16
|
16
|
|
| Minority Interest |
1
|
1
|
2
|
2
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
2
|
5
|
7
|
15
|
5
|
5
|
3
|
5
|
5
|
4
|
28
|
4
|
3
|
4
|
|
| Total Liabilities |
33
N/A
|
28
-15%
|
29
+2%
|
76
+167%
|
99
+30%
|
107
+8%
|
114
+7%
|
96
-16%
|
99
+4%
|
106
+7%
|
117
+10%
|
162
+39%
|
174
+7%
|
242
+39%
|
242
0%
|
233
-4%
|
221
-5%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Retained Earnings |
8
|
10
|
13
|
16
|
20
|
21
|
27
|
33
|
43
|
51
|
55
|
62
|
64
|
71
|
73
|
84
|
88
|
|
| Additional Paid In Capital |
7
|
7
|
9
|
9
|
9
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Treasury Stock |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
9
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
|
| Total Equity |
30
N/A
|
31
+3%
|
37
+17%
|
39
+7%
|
43
+11%
|
47
+9%
|
54
+13%
|
60
+12%
|
69
+15%
|
77
+11%
|
83
+7%
|
89
+7%
|
91
+3%
|
98
+7%
|
100
+2%
|
110
+10%
|
109
0%
|
|
| Total Liabilities & Equity |
63
N/A
|
59
-6%
|
65
+10%
|
116
+77%
|
142
+23%
|
154
+8%
|
168
+9%
|
156
-7%
|
169
+8%
|
183
+9%
|
200
+9%
|
251
+26%
|
265
+6%
|
340
+28%
|
342
+1%
|
343
+0%
|
331
-4%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|