AI7 Relative Valuation - AZZ Inc

Watchlist Manager

Watchlist

Price: 73 EUR Market Closed

Market Cap: €1.2B

A	AZZ Inc XBER:AI7	US
	NewOrigin Gold Corp XTSX:NEWO	CA

Multiples-Based Value

The Multiples-Based Value of one AI7 stock under the Base Case scenario is 76.21 EUR. Compared to the current market price of 73 EUR, AZZ Inc is Undervalued by 4%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

AI7 Multiples-Based Value

Base Case

Undervaluation 4%

Multiples-Based Value

Price €73

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		AZZ Inc XBER:AI7	3.8B EUR	2.3	11.6	12.5	16.9
US		GE Vernova Inc MIL:1GEV	209.4B EUR	6.5	50.5	106.1	171.3
DE		Siemens Energy AG XETRA:ENR	128.5B EUR	3.2	67.6	30.2	55.7
JP		Mitsubishi Electric Corp TSE:6503	10.6T JPY	1.9	28.2	16.3	26.1
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	41.7B EUR	4.8	129.4	186.4	186.4
KR		Doosan Enerbility Co Ltd KRX:034020	63.8T KRW	3.8	-625.7	50.8	85.8
US		Bloom Energy Corp NYSE:BE	37.1B USD	18.8	-430.6	278.7	439.5
CN		NARI Technology Co Ltd SSE:600406	212.2B CNY	3.3	26.3	21.7	21.7
DK		Vestas Wind Systems A/S CSE:VWS	184.7B DKK	1.3	31.3	10.7	21.3
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	32.5T KRW	8	44.3	29.6	31.8
CN	D	Dongfang Electric Corp Ltd SSE:600875	132.4B CNY	1.7	40.6	35.5	35.5

				Revenue Growth	P/S to Growth
US		AZZ Inc XBER:AI7	Average P/S: 5.1 2.3	5%	0.5
US		GE Vernova Inc MIL:1GEV	6.5	14%	0.5
DE		Siemens Energy AG XETRA:ENR	3.2	13%	0.2
JP		Mitsubishi Electric Corp TSE:6503	1.9	4%	0.5
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	4.8	20%	0.2
KR		Doosan Enerbility Co Ltd KRX:034020	3.8	7%	0.5
US		Bloom Energy Corp NYSE:BE	18.8	53%	0.4
CN		NARI Technology Co Ltd SSE:600406	3.3	14%	0.2
DK		Vestas Wind Systems A/S CSE:VWS	1.3	8%	0.2
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	8	17%	0.5
CN	D	Dongfang Electric Corp Ltd SSE:600875	1.7	9%	0.2

				Earnings Growth	PEG
US		AZZ Inc XBER:AI7	Average P/E: 47.8 11.6	62%	0.2
US		GE Vernova Inc MIL:1GEV	50.5	20%	2.5
DE		Siemens Energy AG XETRA:ENR	67.6	63%	1.1
JP		Mitsubishi Electric Corp TSE:6503	28.2	18%	1.6
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	129.4	46%	2.8
KR		Doosan Enerbility Co Ltd KRX:034020	Negative Multiple: -625.7	84%	N/A
US		Bloom Energy Corp NYSE:BE	Negative Multiple: -430.6	N/A	N/A
CN		NARI Technology Co Ltd SSE:600406	26.3	12%	2.2
DK		Vestas Wind Systems A/S CSE:VWS	31.3	28%	1.1
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	44.3	24%	1.8
CN	D	Dongfang Electric Corp Ltd SSE:600875	40.6	25%	1.6

				EBITDA Growth	EV/EBITDA to Growth
US		AZZ Inc XBER:AI7	Average EV/EBITDA: 70.8 12.5	9%	1.4
US		GE Vernova Inc MIL:1GEV	106.1	72%	1.5
DE		Siemens Energy AG XETRA:ENR	30.2	44%	0.7
JP		Mitsubishi Electric Corp TSE:6503	16.3	13%	1.3
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	186.4	90%	2.1
KR		Doosan Enerbility Co Ltd KRX:034020	50.8	12%	4.2
US		Bloom Energy Corp NYSE:BE	278.7	133%	2.1
CN		NARI Technology Co Ltd SSE:600406	21.7	17%	1.3
DK		Vestas Wind Systems A/S CSE:VWS	10.7	15%	0.7
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	29.6	20%	1.5
CN	D	Dongfang Electric Corp Ltd SSE:600875	35.5	43%	0.8

				EBIT Growth	EV/EBIT to Growth
US		AZZ Inc XBER:AI7	Average EV/EBIT: 99.3 16.9	10%	1.7
US		GE Vernova Inc MIL:1GEV	171.3	93%	1.8
DE		Siemens Energy AG XETRA:ENR	55.7	72%	0.8
JP		Mitsubishi Electric Corp TSE:6503	26.1	N/A	N/A
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	186.4	63%	3
KR		Doosan Enerbility Co Ltd KRX:034020	85.8	15%	5.7
US		Bloom Energy Corp NYSE:BE	439.5	159%	2.8
CN		NARI Technology Co Ltd SSE:600406	21.7	12%	1.8
DK		Vestas Wind Systems A/S CSE:VWS	21.3	24%	0.9
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	31.8	20%	1.6
CN	D	Dongfang Electric Corp Ltd SSE:600875	35.5	36%	1

AZZ Inc
XBER:AI7

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AI7 Competitors Multiples
AZZ Inc Competitors

See Also

Company

Help

Tools

Stocks

AZZ Inc XBER:AI7

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AI7 Competitors Multiples AZZ Inc Competitors

See Also

Company

Help

Tools

Stocks

AZZ Inc
XBER:AI7

AI7 Competitors Multiples
AZZ Inc Competitors