T

Techstep ASA
XBER:B1T

Watchlist Manager
Techstep ASA
XBER:B1T
Watchlist
Price: 1.13 EUR 1.25% Market Closed
Market Cap: 763.4m EUR

Intrinsic Value

The intrinsic value of one B1T stock under the Base Case scenario is 1.77 EUR. Compared to the current market price of 1.13 EUR, Techstep ASA is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

B1T Intrinsic Value
1.77 EUR
Undervaluation 36%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Techstep ASA

What is Valuation History?
Ask AI Assistant
What other research platforms think about B1T?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is B1T valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Techstep ASA.

Explain Valuation
Compare B1T to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TECH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Techstep ASA

Current Assets 184m
Receivables 167m
Other Current Assets 17m
Non-Current Assets 944m
Long-Term Investments 6.3m
PP&E 191m
Intangibles 736m
Other Non-Current Assets 10.7m
Current Liabilities 481m
Accounts Payable 136m
Other Current Liabilities 345m
Non-Current Liabilities 108m
Other Non-Current Liabilities 108m
Efficiency

Free Cash Flow Analysis
Techstep ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Techstep ASA

Revenue
1B NOK
Cost of Revenue
-581m NOK
Gross Profit
449.5m NOK
Operating Expenses
-482.6m NOK
Operating Income
-33.1m NOK
Other Expenses
-18.4m NOK
Net Income
-51.5m NOK
Fundamental Scores

B1T Profitability Score
Profitability Due Diligence

Techstep ASA's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
Gross Margin is Increasing
36/100
Profitability
Score

Techstep ASA's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

B1T Solvency Score
Solvency Due Diligence

Techstep ASA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Techstep ASA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

B1T Price Targets Summary
Techstep ASA

There are no price targets for B1T.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Techstep ASA
does not pay dividends
Shareholder Yield

Current shareholder yield for TECH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one B1T stock?

The intrinsic value of one B1T stock under the Base Case scenario is 1.77 EUR.

Is B1T stock undervalued or overvalued?

Compared to the current market price of 1.13 EUR, Techstep ASA is Undervalued by 36%.

Back to Top