Techstep ASA
XBER:B1T
Intrinsic Value
Techstep ASA engages in the provision of smart mobile data for mobile network operators, mobile virtual network operators, and original equipment manufacturers. [ Read More ]
The intrinsic value of one B1T stock under the Base Case scenario is 0.11 EUR. Compared to the current market price of 1.13 EUR, Techstep ASA is Overvalued by 90%.
Valuation Backtest
Techstep ASA
Run backtest to discover the historical profit from buying and selling B1T stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Techstep ASA
Current Assets | 277.6m |
Cash & Short-Term Investments | 77.5m |
Receivables | 189.7m |
Other Current Assets | 10.5m |
Non-Current Assets | 993.2m |
Long-Term Investments | 3.9m |
PP&E | 191m |
Intangibles | 785.2m |
Other Non-Current Assets | 13.1m |
Current Liabilities | 513.2m |
Accounts Payable | 198.4m |
Other Current Liabilities | 314.8m |
Non-Current Liabilities | 183.9m |
Long-Term Debt | 129.9m |
Other Non-Current Liabilities | 54m |
Earnings Waterfall
Techstep ASA
Revenue
|
1.1B
NOK
|
Cost of Revenue
|
-644.5m
NOK
|
Gross Profit
|
445m
NOK
|
Operating Expenses
|
-481.5m
NOK
|
Operating Income
|
-36.5m
NOK
|
Other Expenses
|
-8m
NOK
|
Net Income
|
-44.5m
NOK
|
Free Cash Flow Analysis
Techstep ASA
B1T Profitability Score
Profitability Due Diligence
Techstep ASA's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
Techstep ASA's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
B1T Solvency Score
Solvency Due Diligence
Techstep ASA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Techstep ASA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
B1T Price Targets Summary
Techstep ASA
According to Wall Street analysts, the average 1-year price target for B1T is 3.19 EUR with a low forecast of 3.16 EUR and a high forecast of 3.28 EUR.
Shareholder Return
TECH Price
Techstep ASA
Average Annual Return | -13.88% |
Standard Deviation of Annual Returns | 53.27% |
Max Drawdown | -97% |
Market Capitalization | 308.7m NOK |
Shares Outstanding | 31 566 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Techstep ASA engages in the provision of smart mobile data for mobile network operators, mobile virtual network operators, and original equipment manufacturers. The company is headquartered in Oslo, Oslo. The company went IPO on 2002-06-12. Since the divestment of its subsidiary Birdstep Technology Oy, engaged in Secure Mobility, the Company operates only in one segment, Smart Mobile Data, offering solutions for Mobile Network Operators, Cable Network Operators and device manufacturers. The Smart Mobile Data segment portfolio comprises: EasyConnect, a connection manager and service management solution; EasySmart, which provides offload of data traffic to wireless fidelity (Wi-Fi); and EasyFlash, which enables the operator to standardize the installed base of Connection Managers. The firm operates as a parent of Birdstep Technology San Francisco Inc.
Officers
The intrinsic value of one B1T stock under the Base Case scenario is 0.11 EUR.
Compared to the current market price of 1.13 EUR, Techstep ASA is Overvalued by 90%.