BKS Bank AG
XBER:BK5
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
BKS Bank AG
XBER:BK5
|
AT |
|
China Resources Land Ltd
HKEX:1109
|
HK |
Balance Sheet
Balance Sheet Decomposition
BKS Bank AG
BKS Bank AG
Balance Sheet
BKS Bank AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
2 233
|
2 313
|
2 546
|
2 776
|
2 922
|
3 190
|
3 562
|
4 186
|
4 350
|
4 498
|
4 648
|
4 794
|
4 819
|
4 816
|
4 920
|
5 175
|
5 313
|
5 918
|
6 288
|
6 570
|
6 959
|
7 175
|
7 412
|
7 441
|
|
| Investments |
730
|
720
|
857
|
1 035
|
1 060
|
978
|
1 154
|
1 082
|
1 187
|
1 132
|
1 215
|
1 236
|
1 259
|
1 186
|
1 202
|
1 279
|
1 246
|
1 307
|
1 297
|
1 539
|
1 687
|
1 712
|
1 774
|
1 919
|
|
| PP&E Net |
78
|
76
|
78
|
75
|
79
|
61
|
68
|
73
|
77
|
73
|
80
|
79
|
63
|
59
|
58
|
56
|
55
|
53
|
78
|
78
|
81
|
76
|
79
|
83
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
68
|
73
|
77
|
73
|
80
|
79
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
72
|
74
|
76
|
65
|
74
|
76
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
4
|
11
|
10
|
10
|
9
|
9
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
9
|
9
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
12
|
13
|
24
|
0
|
0
|
207
|
227
|
232
|
258
|
286
|
310
|
341
|
360
|
396
|
439
|
471
|
520
|
600
|
636
|
662
|
709
|
727
|
814
|
876
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
9
|
11
|
8
|
10
|
14
|
14
|
16
|
17
|
20
|
21
|
25
|
25
|
17
|
8
|
6
|
7
|
11
|
8
|
35
|
8
|
10
|
|
| Other Assets |
49
|
44
|
48
|
40
|
25
|
40
|
45
|
53
|
56
|
44
|
42
|
34
|
26
|
32
|
29
|
30
|
33
|
22
|
15
|
17
|
22
|
26
|
37
|
33
|
|
| Total Assets |
3 672
N/A
|
3 735
+2%
|
4 190
+12%
|
4 564
+9%
|
4 719
+3%
|
5 145
+9%
|
5 753
+12%
|
5 976
+4%
|
6 316
+6%
|
6 238
-1%
|
6 456
+3%
|
6 654
+3%
|
6 735
+1%
|
6 855
+2%
|
7 063
+3%
|
7 581
+7%
|
7 579
0%
|
8 435
+11%
|
8 858
+5%
|
9 856
+11%
|
10 578
+7%
|
10 533
0%
|
10 673
+1%
|
11 072
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
6
|
6
|
5
|
5
|
2
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
107
|
84
|
75
|
105
|
127
|
|
| Total Deposits |
3 043
|
3 067
|
3 493
|
3 704
|
3 854
|
4 190
|
4 727
|
4 909
|
5 033
|
4 775
|
4 922
|
4 992
|
5 055
|
5 084
|
5 256
|
5 692
|
5 651
|
6 304
|
6 503
|
7 442
|
7 969
|
7 755
|
7 577
|
7 782
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
|
| Total Current Liabilities |
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
6
|
6
|
5
|
5
|
2
|
107
|
112
|
89
|
80
|
121
|
144
|
|
| Long-Term Debt |
269
|
274
|
272
|
238
|
364
|
426
|
452
|
452
|
565
|
668
|
716
|
817
|
814
|
789
|
758
|
743
|
713
|
751
|
775
|
771
|
909
|
993
|
1 003
|
1 039
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
10
|
12
|
9
|
11
|
6
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
12
|
22
|
|
| Minority Interest |
0
|
0
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
67
|
75
|
67
|
117
|
116
|
107
|
117
|
143
|
131
|
156
|
164
|
145
|
158
|
169
|
174
|
181
|
164
|
167
|
171
|
168
|
151
|
154
|
191
|
161
|
|
| Total Liabilities |
3 381
N/A
|
3 418
+1%
|
3 842
+12%
|
4 061
+6%
|
4 334
+7%
|
4 729
+9%
|
5 302
+12%
|
5 511
+4%
|
5 738
+4%
|
5 610
-2%
|
5 811
+4%
|
5 966
+3%
|
6 033
+1%
|
6 059
+0%
|
6 203
+2%
|
6 622
+7%
|
6 533
-1%
|
7 224
+11%
|
7 556
+5%
|
8 494
+12%
|
9 119
+7%
|
8 989
-1%
|
8 904
-1%
|
9 148
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
34
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
66
|
66
|
66
|
66
|
66
|
72
|
72
|
79
|
79
|
86
|
86
|
86
|
86
|
86
|
92
|
92
|
|
| Retained Earnings |
166
|
160
|
172
|
276
|
316
|
347
|
381
|
421
|
512
|
563
|
580
|
609
|
631
|
711
|
759
|
847
|
899
|
1 060
|
1 132
|
1 196
|
1 274
|
1 355
|
1 553
|
1 693
|
|
| Additional Paid In Capital |
91
|
107
|
126
|
161
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
2
|
3
|
2
|
3
|
32
|
21
|
28
|
26
|
34
|
38
|
59
|
75
|
|
| Other Equity |
0
|
0
|
0
|
16
|
19
|
19
|
19
|
7
|
0
|
0
|
1
|
1
|
3
|
10
|
27
|
29
|
36
|
43
|
55
|
55
|
65
|
65
|
66
|
65
|
|
| Total Equity |
291
N/A
|
317
+9%
|
347
+9%
|
503
+45%
|
385
-23%
|
416
+8%
|
451
+8%
|
465
+3%
|
578
+24%
|
628
+9%
|
645
+3%
|
688
+7%
|
702
+2%
|
796
+13%
|
860
+8%
|
959
+12%
|
1 047
+9%
|
1 211
+16%
|
1 301
+7%
|
1 363
+5%
|
1 459
+7%
|
1 544
+6%
|
1 769
+15%
|
1 924
+9%
|
|
| Total Liabilities & Equity |
3 672
N/A
|
3 735
+2%
|
4 190
+12%
|
4 564
+9%
|
4 719
+3%
|
5 145
+9%
|
5 753
+12%
|
5 976
+4%
|
6 316
+6%
|
6 238
-1%
|
6 456
+3%
|
6 654
+3%
|
6 735
+1%
|
6 855
+2%
|
7 063
+3%
|
7 581
+7%
|
7 579
0%
|
8 435
+11%
|
8 858
+5%
|
9 856
+11%
|
10 578
+7%
|
10 533
0%
|
10 673
+1%
|
11 072
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
28
|
27
|
27
|
28
|
28
|
28
|
28
|
28
|
33
|
33
|
33
|
33
|
33
|
36
|
36
|
39
|
39
|
42
|
42
|
42
|
42
|
42
|
46
|
46
|
|