BMP Pharma Trading AG
XBER:BMP
Income Statement
Earnings Waterfall
BMP Pharma Trading AG
Income Statement
BMP Pharma Trading AG
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
-86%
|
0
-50%
|
0
+100%
|
0
+50%
|
0
+233%
|
0
-10%
|
0
-22%
|
0
+14%
|
0
N/A
|
0
-38%
|
0
N/A
|
0
-40%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+39%
|
0
-89%
|
0
N/A
|
0
+18%
|
0
N/A
|
0
+246%
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
-86%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
+38%
|
(0)
-28%
|
(0)
-41%
|
(0)
-4%
|
(0)
+17%
|
(0)
+23%
|
(0)
-23%
|
(0)
-14%
|
(0)
+7%
|
(0)
+5%
|
(0)
+3%
|
(0)
-11%
|
(0)
-10%
|
(1)
-32%
|
(1)
-17%
|
(1)
-4%
|
(1)
+1%
|
(1)
+7%
|
(1)
+3%
|
(1)
-10%
|
(1)
+0%
|
(1)
+7%
|
(1)
-1%
|
(1)
-1%
|
(1)
-12%
|
(1)
+6%
|
(1)
+2%
|
(1)
-3%
|
(1)
+3%
|
(1)
-4%
|
(1)
+3%
|
(1)
-18%
|
(1)
-59%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
6
|
|
| Pre-Tax Income |
1
N/A
|
(0)
N/A
|
(1)
-270%
|
(1)
-65%
|
(2)
-9%
|
(0)
+88%
|
(0)
-58%
|
(0)
-43%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+26%
|
0
-33%
|
0
-8%
|
0
-38%
|
0
+160%
|
0
+18%
|
(0)
N/A
|
0
N/A
|
1
+1 517%
|
1
-44%
|
0
-89%
|
0
+158%
|
(0)
N/A
|
0
N/A
|
0
+220%
|
1
+52%
|
1
+14%
|
0
-45%
|
0
-14%
|
0
+1%
|
0
-73%
|
3
+3 827%
|
5
+55%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
3
|
4
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
(0)
N/A
|
(1)
-1 875%
|
(1)
-70%
|
(2)
-13%
|
(0)
+88%
|
(0)
-63%
|
(0)
-39%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+8%
|
0
-68%
|
0
-14%
|
0
-28%
|
0
+131%
|
0
+7%
|
(0)
N/A
|
0
N/A
|
1
+1 700%
|
0
-46%
|
0
-97%
|
(0)
N/A
|
(0)
-1 567%
|
0
N/A
|
0
+1 180%
|
0
+119%
|
1
+14%
|
0
-41%
|
0
-16%
|
0
-34%
|
(0)
N/A
|
3
N/A
|
4
+46%
|
|
| EPS (Diluted) |
0.12
N/A
|
-0.01
N/A
|
-0.15
-1 400%
|
-0.25
-67%
|
-0.29
-16%
|
-0.04
+86%
|
-0.06
-50%
|
-0.08
-33%
|
0.01
N/A
|
-0.04
N/A
|
0.12
N/A
|
0.13
+8%
|
0.04
-69%
|
0.03
-25%
|
0.02
-33%
|
0.05
+150%
|
0.06
+20%
|
-0.01
N/A
|
0.01
N/A
|
0.14
+1 300%
|
0.07
-50%
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0.03
N/A
|
0.09
+200%
|
0.1
+11%
|
0.06
-40%
|
0.05
-17%
|
0.03
-40%
|
0
N/A
|
0.5
N/A
|
0.73
+46%
|
|