Watchlist Manager

Watchlist

Price: 0.01 EUR

Market Cap: €1.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		(49 996)	179 564	509 433	776 678	1 017 855	1 321 908	1 528 783	1 628 567	1 642 370	1 631 067	1 936 856	2 240 844	2 344 035	2 603 099	2 614 294	2 584 152	2 578 194	2 573 064	2 438 450	2 410 238	2 478 677	2 621 790	2 721 434	2 719 136	2 755 981	2 798 542	2 843 174	2 964 079	3 096 117	3 153 438	3 238 497	3 400 861	3 728 202	3 806 210	3 991 538	4 061 978	4 215 548	4 457 702	4 793 738	5 157 032	5 313 735	5 456 108	5 545 588	5 501 363	5 514 870	5 495 180	5 490 166	5 708 334	5 931 696	6 156 767	6 234 421	6 387 079	5 961 376	5 918 601	6 275 205	6 486 728	6 607 543	6 781 383	6 858 743	6 842 646	7 702 150	7 692 637	7 798 070	8 015 223	8 099 878	8 246 306	8 192 380	8 185 290	8 167 975	8 155 137	8 079 741	7 655 275	7 259 810	6 983 457	6 782 823	6 996 467	7 117 279	7 116 318	7 135 808	7 088 558	6 977 850	7 269 065	7 339 008	7 296 250	7 233 623	7 180 000	7 139 618	7 154 414	7 105 410	7 130 067	7 166 001	7 149 968	7 221 902
Interest Income		3 087 574	3 218 457	3 423 350	3 458 519	3 343 277	3 275 395	3 169 093	3 039 366	2 955 380	2 894 606	3 287 365	3 832 787	4 646 455	5 245 479	5 677 627	6 005 651	6 153 039	6 223 291	5 988 888	5 774 843	5 499 838	5 504 764	5 550 742	5 620 643	5 942 647	6 221 610	6 343 585	6 393 898	6 231 908	6 000 386	5 976 628	6 157 676	6 653 011	6 843 394	7 284 085	7 657 042	8 135 520	8 580 753	8 935 106	9 294 503	9 482 583	9 788 778	10 181 374	10 434 581	10 914 380	11 491 249	12 081 975	12 901 026	13 399 814	13 680 168	13 762 855	13 811 772	12 923 499	12 850 858	13 191 318	13 439 358	13 546 449	13 576 358	13 578 948	13 509 098	14 802 881	14 717 591	14 735 695	14 729 559	14 790 035	15 037 725	15 302 371	15 585 536	15 479 869	15 184 779	14 540 076	13 577 731	12 826 683	12 138 384	11 461 091	11 110 016	10 730 035	10 361 015	10 175 559	10 171 835	10 400 454	10 740 288	11 179 705	11 530 040	11 883 891	12 187 519	12 453 216	12 780 811	13 062 202	13 267 013	13 382 698	13 370 949	13 205 854
Interest Expense		3 137 570	3 038 893	2 913 917	2 681 841	2 325 422	1 953 487	1 640 310	1 410 799	1 313 010	1 263 539	1 350 509	1 591 943	2 302 420	2 642 380	3 063 333	3 421 499	3 574 845	3 650 227	2 480 055	3 364 605	3 021 161	2 882 974	2 110 936	2 901 507	3 186 666	3 423 068	3 500 411	3 429 819	3 135 791	2 170 497	2 738 131	2 756 815	2 924 809	2 216 971	2 472 334	3 595 064	3 919 972	1 960 897	4 141 368	4 137 471	4 168 848	4 332 670	4 635 786	4 933 218	5 399 510	5 996 069	6 591 809	7 192 692	7 468 118	7 523 401	7 528 434	7 424 693	6 962 123	6 932 257	6 916 113	6 952 630	6 938 906	6 794 975	5 409 978	5 356 225	7 100 731	7 024 954	6 937 625	6 714 336	6 690 157	6 791 419	7 109 991	7 400 246	7 311 894	7 029 642	6 460 335	5 922 456	5 566 873	5 154 927	4 678 268	4 113 549	3 612 756	3 298 369	3 039 751	3 242 456	3 422 604	3 471 223	3 974 363	4 305 527	4 650 268	5 007 519	5 313 598	5 626 397	5 956 792	6 136 946	6 216 697	6 220 981	5 983 952
Non Interest Income		702 523	768 405	700 532	747 365	766 768	798 566	886 307	1 004 970	1 142 266	1 103 981	1 111 841	1 066 523	960 425	1 073 626	1 031 746	1 071 052	1 042 684	1 071 921	1 209 328	1 199 665	1 235 851	1 308 389	1 386 142	1 347 210	1 598 946	1 636 784	1 607 186	1 767 305	1 558 582	1 722 689	1 811 311	1 914 312	1 864 928	2 038 358	2 070 519	2 114 787	2 057 296	2 055 066	2 018 921	2 025 876	2 122 172	2 161 986	2 024 975	1 895 370	1 950 205	1 694 304	1 765 836	1 792 131	1 822 488	1 979 611	2 073 615	2 125 146	2 107 329	2 053 762	2 207 319	2 347 724	2 129 310	2 054 328	2 249 561	2 278 162	2 744 808	2 736 393	2 344 019	2 147 707	2 269 600	2 268 951	2 425 340	2 633 914	2 609 394	2 702 672	2 618 789	2 468 647	2 382 073	2 231 079	2 149 145	2 124 464	2 091 326	2 106 313	2 014 132	1 939 531	1 762 608	1 859 117	1 985 787	1 893 414	2 041 411	1 848 972	1 939 086	2 204 102	2 398 061	2 617 957	2 415 194	2 401 471	2 426 614
Revenue		652 527 N/A	947 969 +45%	1 209 965 +28%	1 524 043 +26%	1 784 623 +17%	2 120 474 +19%	2 415 090 +14%	2 633 537 +9%	2 784 636 +6%	2 735 048 -2%	3 048 697 +11%	3 307 367 +8%	3 304 460 0%	3 676 725 +11%	3 646 040 -1%	3 655 204 +0%	3 620 878 -1%	3 644 985 +1%	3 647 778 +0%	3 609 903 -1%	3 714 528 +3%	3 930 179 +6%	4 107 576 +5%	4 066 346 -1%	4 354 927 +7%	4 435 326 +2%	4 450 360 +0%	4 731 384 +6%	4 654 699 -2%	4 876 127 +5%	5 049 808 +4%	5 315 173 +5%	5 593 130 +5%	5 844 568 +4%	6 062 057 +4%	6 176 765 +2%	6 272 844 +2%	6 512 768 +4%	6 812 659 +5%	7 182 908 +5%	7 435 907 +4%	7 618 094 +2%	7 570 563 -1%	7 396 733 -2%	7 465 075 +1%	7 189 484 -4%	7 256 002 +1%	7 500 465 +3%	7 754 184 +3%	8 136 378 +5%	8 308 036 +2%	8 512 225 +2%	8 068 705 -5%	7 972 363 -1%	8 482 524 +6%	8 834 452 +4%	8 736 853 -1%	8 835 711 +1%	9 108 304 +3%	9 120 808 +0%	10 446 958 +15%	10 429 030 0%	10 142 089 -3%	10 162 930 +0%	10 369 478 +2%	10 515 257 +1%	10 617 720 +1%	10 819 204 +2%	10 777 369 0%	10 857 809 +1%	10 698 530 -1%	10 123 922 -5%	9 641 883 -5%	9 214 536 -4%	8 931 968 -3%	9 120 931 +2%	9 208 605 +1%	9 222 631 +0%	9 149 940 -1%	9 028 089 -1%	8 740 458 -3%	9 128 182 +4%	9 324 795 +2%	9 189 664 -1%	9 275 034 +1%	9 028 972 -3%	9 078 704 +1%	9 358 516 +3%	9 503 471 +2%	9 748 024 +3%	9 581 195 -2%	9 551 439 0%	9 648 516 +1%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(333 574)	(703 111)	(1 457 188)	(1 771 733)	(1 864 404)	(2 045 215)	(1 852 803)	(1 847 642)	(1 719 780)	(1 767 549)	(1 769 994)	(1 523 708)	(1 515 787)	(1 394 110)	(1 339 570)	(2 142 258)	(2 010 306)	(1 926 767)	(1 759 020)	(1 295 289)	(1 444 419)	(1 611 876)	(1 734 602)	(1 730 335)	(1 650 034)	(1 813 999)	(1 764 286)	(2 092 444)	(2 034 855)	(1 806 721)	(1 670 271)	(1 496 216)	(1 448 121)	(1 252 311)	(1 194 581)	(1 207 338)	(1 173 055)	(1 204 039)	(1 236 667)	(1 070 166)	(1 729 492)	(1 447 364)	(1 411 090)	(1 325 568)	(720 756)	(944 084)	(994 244)	(973 661)
Non Interest Expense		(520 651)	(590 737)	(702 889)	(1 221 242)	(1 514 546)	(1 692 826)	(1 883 641)	(1 947 423)	(1 969 423)	(1 924 686)	(2 106 738)	(2 340 025)	(2 388 208)	(2 779 755)	(2 832 045)	(2 903 113)	(2 929 452)	(2 923 242)	(2 925 737)	(2 931 208)	(3 409 645)	(3 481 765)	(3 843 557)	(3 956 048)	(3 717 828)	(4 030 668)	(4 467 954)	(4 554 731)	(4 615 462)	(4 852 880)	(4 403 220)	(4 696 038)	(4 803 394)	(5 144 064)	(5 287 300)	(5 292 695)	(5 287 538)	(5 363 849)	(5 521 091)	(5 705 830)	(5 740 038)	(5 863 600)	(5 731 820)	(5 420 678)	(5 280 851)	(4 827 480)	(4 817 700)	(4 933 697)	(5 009 533)	(5 228 842)	(5 283 033)	(5 390 690)	(4 577 023)	(4 371 780)	(4 444 033)	(4 461 858)	(4 602 505)	(4 652 525)	(4 884 648)	(4 924 665)	(5 785 010)	(5 916 035)	(5 780 241)	(5 816 263)	(6 038 612)	(6 104 162)	(6 224 690)	(6 567 449)	(6 447 940)	(6 444 711)	(6 261 993)	(5 855 639)	(5 730 794)	(5 594 650)	(5 610 488)	(5 600 889)	(5 536 873)	(5 538 090)	(5 539 886)	(5 660 951)	(5 492 894)	(5 727 567)	(5 758 428)	(5 738 572)	(5 850 194)	(5 959 765)	(6 259 310)	(6 403 760)	(6 577 590)	(6 655 415)	(6 554 050)	(6 501 516)	(6 452 062)
Pre-Tax Income		131 876 N/A	357 232 +171%	507 076 +42%	302 801 -40%	270 077 -11%	427 648 +58%	531 449 +24%	686 114 +29%	815 213 +19%	810 362 -1%	941 959 +16%	967 342 +3%	916 252 -5%	896 970 -2%	813 995 -9%	752 091 -8%	691 426 -8%	721 743 +4%	722 041 +0%	678 695 -6%	304 883 -55%	448 414 +47%	264 019 -41%	110 298 -58%	637 099 +478%	404 658 -36%	(17 594) N/A	176 653 N/A	39 237 -78%	23 247 -41%	646 588 +2 681%	619 135 -4%	789 736 +28%	700 504 -11%	774 757 +11%	884 070 +14%	985 306 +11%	1 148 919 +17%	1 291 568 +12%	1 477 078 +14%	1 695 869 +15%	1 754 494 +3%	1 838 743 +5%	1 976 055 +7%	2 184 224 +11%	2 028 430 -7%	1 735 191 -14%	1 109 580 -36%	972 918 -12%	1 043 132 +7%	979 788 -6%	1 268 732 +29%	1 644 040 +30%	1 880 803 +14%	2 270 942 +21%	2 602 600 +15%	2 610 640 +0%	2 667 399 +2%	2 829 546 +6%	2 856 573 +1%	2 519 690 -12%	2 502 689 -1%	2 435 081 -3%	2 587 647 +6%	3 035 577 +17%	2 966 676 -2%	2 781 154 -6%	2 517 153 -9%	2 599 094 +3%	2 763 064 +6%	2 622 538 -5%	2 503 997 -5%	1 818 645 -27%	1 585 031 -13%	1 514 759 -4%	1 849 771 +22%	2 175 516 +18%	2 236 420 +3%	2 357 743 +5%	2 172 557 -8%	2 040 226 -6%	2 227 560 +9%	2 362 328 +6%	2 214 425 -6%	2 354 674 +6%	1 339 715 -43%	1 372 030 +2%	1 543 666 +13%	1 600 313 +4%	2 371 853 +48%	2 083 061 -12%	2 055 679 -1%	2 222 793 +8%
Net Income
Tax Provision		641	662	22 681	20 839	39 012	39 012	18 814	18 814	6 369	6 369	(30 342)	(58 128)	(66 309)	(76 865)	(54 531)	(39 614)	(59 204)	(100 525)	(129 787)	(155 931)	(92 620)	(86 237)	(85 262)	(36 117)	(158 052)	(124 993)	(49 883)	(60 850)	(49 889)	(61 816)	(179 107)	(231 738)	(258 610)	(243 342)	(245 052)	(275 625)	(314 210)	(371 881)	(413 200)	(457 674)	(484 748)	(489 477)	(511 859)	(553 975)	(613 908)	(575 318)	(505 062)	(291 979)	(250 777)	(260 303)	(225 595)	(321 921)	(398 378)	(445 575)	(542 017)	(638 352)	(676 452)	(684 823)	(749 352)	(753 196)	(658 845)	(660 313)	(620 517)	(662 031)	(773 332)	(756 266)	(707 869)	(641 759)	(674 914)	(715 328)	(651 968)	(621 418)	(534 253)	(464 468)	(532 036)	(596 076)	(495 762)	(548 969)	(515 574)	(476 112)	(507 015)	(505 055)	(530 084)	(493 229)	(536 924)	(314 750)	(382 675)	(410 966)	(401 670)	(569 607)	(441 080)	(440 856)	(520 598)
Income from Continuing Operations		132 517	357 894	529 757	323 640	309 089	466 660	550 263	704 928	821 582	816 731	911 617	909 214	849 943	820 105	759 464	712 477	632 222	621 218	592 254	522 764	212 263	362 177	178 757	74 181	479 047	279 665	(67 477)	115 803	(10 652)	(38 569)	467 481	387 397	531 126	457 162	529 705	608 445	671 096	777 038	878 368	1 019 404	1 211 121	1 265 017	1 326 884	1 422 080	1 570 316	1 453 112	1 230 129	817 601	722 141	782 829	754 193	946 811	1 245 662	1 435 228	1 728 925	1 964 248	1 934 188	1 982 576	2 080 194	2 103 377	1 860 845	1 842 376	1 814 564	1 925 616	2 262 245	2 210 410	2 073 285	1 875 394	1 924 180	2 047 736	1 970 570	1 882 579	1 284 392	1 120 563	982 723	1 253 695	1 679 754	1 687 451	1 842 169	1 696 445	1 533 211	1 722 505	1 832 244	1 721 196	1 817 750	1 024 965	989 355	1 132 700	1 198 643	1 802 246	1 641 981	1 614 823	1 702 195
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	(49 037)	(86 104)	(94 057)	(108 427)	(76 850)	(55 916)	(26 082)	(46 027)	(21 139)	32 092	140 565	125 007	114 134	80 921	(10 350)	(4 508)	(4 709)	(19 307)	(30 317)	(46 324)	(67 543)	(77 926)	(70 137)	(54 571)	(27 905)	(7 332)	(2 133)	8 492	15 482	16 093	(2 898)	(14 199)	(29 378)	(37 241)	(25 215)	(25 738)	(25 123)	(24 081)	(14 133)	(10 703)	1 215	6 573	(4 492)	(11 105)	(22 825)	(27 214)	(18 964)	(21 160)	(24 929)	(32 896)	(56 814)	(65 345)	(76 258)	(72 907)	(67 669)	(64 073)	(54 729)	(68 729)	(81 660)	(81 903)	(75 100)	(50 397)	(18 044)	(11 801)	(15 688)	(24 140)	(34 784)	(34 828)	(44 300)	(49 602)	(62 141)	(74 142)	(64 673)	(67 887)	(74 344)	(75 023)	(77 231)	(77 595)	(82 680)	(82 096)	(78 748)	(67 615)	(44 829)
Net Income (Common)		132 517 N/A	357 894 +170%	529 757 +48%	323 640 -39%	309 089 -4%	466 660 +51%	550 263 +18%	704 928 +28%	821 582 +17%	816 731 -1%	831 812 +2%	792 342 -5%	725 118 -8%	680 910 -6%	680 218 0%	654 165 -4%	606 140 -7%	572 795 -6%	571 115 0%	554 856 -3%	352 828 -36%	487 184 +38%	292 891 -40%	155 102 -47%	468 697 +202%	275 157 -41%	(72 186) N/A	96 496 N/A	(40 969) N/A	(84 893) -107%	399 938 N/A	309 471 -23%	460 989 +49%	402 591 -13%	501 800 +25%	601 113 +20%	668 963 +11%	785 530 +17%	893 850 +14%	1 035 497 +16%	1 208 223 +17%	1 250 818 +4%	1 297 506 +4%	1 384 839 +7%	1 545 101 +12%	1 427 374 -8%	1 205 006 -16%	793 520 -34%	708 008 -11%	772 126 +9%	755 408 -2%	953 384 +26%	1 139 070 +19%	1 327 364 +17%	1 609 341 +21%	1 840 275 +14%	1 948 312 +6%	1 994 504 +2%	2 088 353 +5%	2 103 569 +1%	1 804 031 -14%	1 777 031 -1%	1 738 306 -2%	1 852 709 +7%	2 194 576 +18%	2 146 337 -2%	2 018 556 -6%	1 806 665 -10%	1 842 520 +2%	1 965 833 +7%	1 895 470 -4%	1 832 182 -3%	1 266 348 -31%	1 108 762 -12%	967 035 -13%	1 229 555 +27%	1 644 970 +34%	1 652 623 +0%	1 797 869 +9%	1 646 843 -8%	1 471 070 -11%	1 648 363 +12%	1 767 571 +7%	1 653 309 -6%	1 743 406 +5%	949 942 -46%	912 124 -4%	1 055 105 +16%	1 115 963 +6%	1 720 150 +54%	1 563 233 -9%	1 547 208 -1%	1 657 366 +7%
EPS (Diluted)		4.35 N/A	7.04 +62%	10.3 +46%	6.36 -38%	6.08 -4%	9.17 +51%	10.7 +17%	13.87 +30%	16.16 +17%	16.07 -1%	16.36 +2%	15.34 -6%	14.19 -7%	13.3 -6%	13.06 -2%	12.69 -3%	11.79 -7%	11.1 -6%	10.95 -1%	10.69 -2%	6.81 -36%	9.27 +36%	5.48 -41%	2.94 -46%	8.98 +205%	5.17 -42%	-1.34 N/A	1.81 N/A	-0.77 N/A	-1.59 -106%	7.19 N/A	5.45 -24%	8.22 +51%	6.93 -16%	8.66 +25%	10.34 +19%	11.52 +11%	13.53 +17%	15.4 +14%	17.84 +16%	20.81 +17%	21.55 +4%	22.35 +4%	22.24 0%	25.89 +16%	23.02 -11%	19.88 -14%	12.94 -35%	11.52 -11%	12.59 +9%	10.08 -20%	13.99 +39%	16.72 +20%	19.48 +17%	23.62 +21%	27.01 +14%	28.6 +6%	30.63 +7%	29.35 -4%	30.88 +5%	26.49 -14%	26.08 -2%	25.69 -1%	24.28 -5%	30.44 +25%	28.16 -7%	26.47 -6%	23.7 -10%	24.18 +2%	25.8 +7%	24.87 -4%	24.04 -3%	16.62 -31%	14.54 -13%	12.68 -13%	16.12 +27%	21.58 +34%	21.67 +0%	23.58 +9%	21.6 -8%	19.3 -11%	21.63 +12%	23.19 +7%	21.69 -6%	22.87 +5%	12.46 -46%	11.97 -4%	13.84 +16%	14.64 +6%	22.57 +54%	20.51 -9%	20.3 -1%	21.75 +7%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 327,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.