Jardine Cycle & Carriage Ltd
XBER:CYC

Watchlist Manager
Jardine Cycle & Carriage Ltd Logo
Jardine Cycle & Carriage Ltd
XBER:CYC
Watchlist
Price: 21.8 EUR Market Closed
Market Cap: 8.6B EUR

Intrinsic Value

The intrinsic value of one CYC stock under the Base Case scenario is 46.46 EUR. Compared to the current market price of 21.8 EUR, Jardine Cycle & Carriage Ltd is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CYC Intrinsic Value
46.46 EUR
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jardine Cycle & Carriage Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CYC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CYC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Jardine Cycle & Carriage Ltd.

Explain Valuation
Compare CYC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about C07?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jardine Cycle & Carriage Ltd

Current Assets 12.6B
Cash & Short-Term Investments 3.5B
Receivables 6.1B
Other Current Assets 3B
Non-Current Assets 20.6B
Long-Term Investments 8.5B
PP&E 6.2B
Intangibles 1.8B
Other Non-Current Assets 4.2B
Current Liabilities 9.4B
Accounts Payable 5.4B
Other Current Liabilities 4B
Non-Current Liabilities 15.5B
Long-Term Debt 3.8B
Other Non-Current Liabilities 11.7B
Efficiency

Free Cash Flow Analysis
Jardine Cycle & Carriage Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jardine Cycle & Carriage Ltd

Revenue
22.4B USD
Cost of Revenue
-17.6B USD
Gross Profit
4.8B USD
Operating Expenses
-2.3B USD
Operating Income
2.5B USD
Other Expenses
-1.6B USD
Net Income
833.6m USD
Fundamental Scores

CYC Profitability Score
Profitability Due Diligence

Jardine Cycle & Carriage Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Jardine Cycle & Carriage Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CYC Solvency Score
Solvency Due Diligence

Jardine Cycle & Carriage Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
50/100
Solvency
Score

Jardine Cycle & Carriage Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CYC Price Targets Summary
Jardine Cycle & Carriage Ltd

Wall Street analysts forecast CYC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CYC is 19.11 EUR with a low forecast of 14.67 EUR and a high forecast of 23.57 EUR.

Lowest
Price Target
14.67 EUR
33% Downside
Average
Price Target
19.11 EUR
12% Downside
Highest
Price Target
23.57 EUR
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for C07 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CYC stock?

The intrinsic value of one CYC stock under the Base Case scenario is 46.46 EUR.

Is CYC stock undervalued or overvalued?

Compared to the current market price of 21.8 EUR, Jardine Cycle & Carriage Ltd is Undervalued by 53%.

Back to Top