Vast Resources PLC
XBER:D9A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vast Resources PLC
XBER:D9A
|
UK |
|
Kopin Corp
NASDAQ:KOPN
|
US |
|
Takasago Thermal Engineering Co Ltd
TSE:1969
|
JP |
|
A
|
Anhui Estone Materials Technology Co Ltd
SSE:688733
|
CN |
|
D
|
DVL Inc
OTC:DVLN
|
US |
|
Village Vanguard Co Ltd
TSE:2769
|
JP |
|
J
|
Jiangsu Zongyi Co Ltd
SSE:600770
|
CN |
|
D
|
Durukan Sekerleme Sanayi ve Ticaret AS
IST:DURKN.E
|
TR |
|
J
|
Japan Foods Co Ltd
TSE:2599
|
JP |
Income Statement
Earnings Waterfall
Vast Resources PLC
Income Statement
Vast Resources PLC
| Feb-2008 | Aug-2008 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | Apr-2024 | Oct-2024 | Apr-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
4
|
0
|
2
|
0
|
2
|
0
|
3
|
0
|
1
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
7
+592%
|
20
+182%
|
24
+17%
|
25
+3%
|
3
-87%
|
25
+708%
|
3
-86%
|
3
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+128%
|
4
+85%
|
5
+21%
|
4
-19%
|
4
-4%
|
2
-43%
|
0
-78%
|
0
+9%
|
0
-44%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
(13)
|
(17)
|
(20)
|
(4)
|
(21)
|
(4)
|
(4)
|
0
|
0
|
(3)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(2)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
2
N/A
|
8
+379%
|
6
-16%
|
4
-30%
|
(1)
N/A
|
4
N/A
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(4)
-120%
|
(4)
+6%
|
(3)
+6%
|
(5)
-37%
|
(4)
+15%
|
(6)
-39%
|
(5)
+4%
|
(2)
+67%
|
(1)
+18%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(7)
|
(5)
|
(12)
|
(6)
|
(7)
|
(10)
|
(12)
|
(8)
|
(6)
|
(6)
|
(11)
|
(5)
|
(8)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(7)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(11)
|
(6)
|
(3)
|
(4)
|
(8)
|
(5)
|
(7)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(3)
|
(3)
|
(1)
|
(4)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+1%
|
(1)
+46%
|
(3)
-106%
|
(3)
-24%
|
(4)
-19%
|
(4)
+2%
|
(4)
-3%
|
(4)
-18%
|
(7)
-56%
|
(7)
+2%
|
(5)
+28%
|
(12)
-145%
|
(6)
+50%
|
(7)
-17%
|
(8)
-14%
|
(4)
+51%
|
(2)
+55%
|
(1)
+16%
|
(7)
-363%
|
(7)
+1%
|
(6)
+5%
|
(9)
-38%
|
(5)
+40%
|
(5)
+8%
|
(7)
-40%
|
(10)
-40%
|
(9)
+3%
|
(9)
+6%
|
(10)
-10%
|
(9)
+5%
|
(11)
-18%
|
(10)
+6%
|
(5)
+47%
|
(6)
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(14)
|
(11)
|
(13)
|
(4)
|
(5)
|
(3)
|
(1)
|
(1)
|
(4)
|
(6)
|
(6)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(7)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+5%
|
(1)
+35%
|
(3)
-107%
|
(3)
-24%
|
(4)
-21%
|
(4)
+2%
|
(5)
-22%
|
(5)
-15%
|
(11)
-110%
|
(11)
+1%
|
(12)
-7%
|
(12)
-4%
|
(6)
+50%
|
(7)
-15%
|
(9)
-24%
|
(5)
+46%
|
(2)
+49%
|
(15)
-545%
|
(18)
-16%
|
(20)
-12%
|
(10)
+50%
|
(13)
-35%
|
(8)
+38%
|
(6)
+30%
|
(8)
-32%
|
(14)
-81%
|
(15)
-11%
|
(15)
+3%
|
(11)
+30%
|
(10)
+5%
|
(14)
-37%
|
(11)
+21%
|
(7)
+39%
|
(8)
-17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(11)
|
(11)
|
(12)
|
(12)
|
(6)
|
(7)
|
(7)
|
(3)
|
(4)
|
(16)
|
(18)
|
(20)
|
(10)
|
(13)
|
(8)
|
(6)
|
(8)
|
(14)
|
(15)
|
(15)
|
(11)
|
(10)
|
(14)
|
(11)
|
(7)
|
(8)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
1
|
(7)
|
(7)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+5%
|
(1)
+35%
|
(3)
-107%
|
(3)
-24%
|
(4)
-21%
|
(4)
+2%
|
(5)
-22%
|
(5)
-15%
|
(11)
-110%
|
(11)
+1%
|
(12)
-7%
|
(12)
-4%
|
(7)
+45%
|
(8)
-13%
|
(16)
-115%
|
(13)
+17%
|
(4)
+67%
|
(17)
-292%
|
(17)
+1%
|
(17)
+1%
|
0
N/A
|
(3)
N/A
|
(8)
-154%
|
(6)
+29%
|
(8)
-37%
|
(14)
-81%
|
(15)
-11%
|
(15)
+3%
|
(11)
+30%
|
(10)
+5%
|
(14)
-37%
|
(11)
+21%
|
(7)
+39%
|
(8)
-17%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-1.02
N/A
|
0
N/A
|
-0.13
N/A
|
0
N/A
|
-0.35
N/A
|
-0.32
+9%
|
0
N/A
|
-0.03
N/A
|
-0.08
-167%
|
-0.05
+38%
|
-0.29
-480%
|
-0.07
+76%
|
-0.34
-386%
|
-0.06
+82%
|
-0.03
+50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
|