Watchlist Manager

Watchlist

Price: 181.58 EUR Market Closed

Market Cap: €45.6B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Nov-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Feb-2009	May-2009	Aug-2009	Nov-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025
Revenue
Net Interest Income		1 373	1 521	1 466	1 431	1 361	1 324	1 289	1 307	1 405	1 584	1 823	1 976	1 894	2 536	3 145	3 763	4 563	4 588	4 634	4 724	4 861	4 984	5 105	5 238	5 372	5 489	5 604	5 743	5 918	6 071	6 230	6 359	6 462	6 528	6 575	6 622	6 682	6 803	6 918	7 058	7 218	7 360	7 547	7 772	8 000	8 208	8 399	8 572	8 754	8 959	9 162	9 341	9 463	9 556	9 414	9 277	9 230	9 162	9 271	9 411	9 517	9 666	9 977	10 415	10 999	11 652	12 219	12 698	13 099	13 454	17 288	17 621	14 296	17 854
Interest Income		2 209	2 484	2 515	2 547	2 584	2 635	2 610	2 616	2 693	2 846	3 092	3 243	3 145	3 889	4 582	5 285	6 146	6 140	6 162	6 225	6 345	6 439	6 521	6 617	6 703	6 765	6 836	6 928	7 064	7 189	7 325	7 464	7 596	7 692	7 776	7 858	7 945	8 100	8 243	8 419	8 616	8 810	9 058	9 350	9 648	9 939	10 237	10 542	10 893	11 261	11 602	11 861	11 993	12 038	11 733	11 374	11 095	10 759	10 676	10 669	10 651	10 741	11 067	11 750	12 864	14 205	15 580	16 833	17 845	18 716	19 397	19 899	20 020	19 873
Interest Expense		836	963	1 049	1 116	1 223	1 311	1 321	1 309	1 288	1 261	1 268	1 267	1 251	1 352	1 437	1 522	1 583	1 552	1 527	1 500	1 485	1 455	1 416	1 379	1 331	1 276	920	873	1 146	1 118	1 095	1 105	1 134	1 164	1 201	1 236	1 263	1 297	1 325	1 361	1 398	1 450	1 511	1 578	1 648	1 731	1 838	1 970	2 139	2 302	2 440	2 520	2 530	2 482	2 319	2 097	1 865	1 597	1 405	1 258	1 134	1 075	1 090	1 335	1 865	2 553	3 361	4 135	4 746	5 262	5 596	5 765	5 724	5 506
Non Interest Income		3 369	3 440	3 338	3 252	3 377	3 562	3 577	3 648	4 264	4 479	4 715	5 156	4 841	4 197	3 628	2 876	2 095	2 112	2 143	2 131	2 205	2 192	2 181	2 224	2 281	2 314	2 391	2 350	2 306	2 239	2 211	2 210	2 015	2 042	1 998	1 949	2 057	1 989	1 915	1 888	1 881	1 854	1 870	1 869	1 897	1 925	1 918	1 944	1 955	1 938	1 984	1 981	1 996	2 028	1 980	1 931	1 858	1 833	2 641	2 564	2 570	2 528	1 862	2 126	2 294	2 525	2 612	2 698	2 695	2 824	3 810	3 886	3 614	4 307
Revenue		4 742 N/A	4 961 +5%	4 803 -3%	4 683 -2%	4 738 +1%	4 886 +3%	4 866 0%	4 955 +2%	5 669 +14%	6 063 +7%	6 539 +8%	7 132 +9%	6 735 -6%	6 733 0%	6 774 +1%	6 640 -2%	6 658 +0%	6 700 +1%	6 777 +1%	6 855 +1%	7 066 +3%	7 176 +2%	7 287 +2%	7 462 +2%	7 653 +3%	7 802 +2%	7 995 +2%	8 093 +1%	8 224 +2%	8 310 +1%	8 441 +2%	8 569 +2%	8 477 -1%	8 570 +1%	8 573 +0%	8 571 0%	8 739 +2%	8 792 +1%	8 833 +0%	8 946 +1%	9 099 +2%	9 214 +1%	9 417 +2%	9 641 +2%	9 897 +3%	10 133 +2%	10 317 +2%	10 516 +2%	10 709 +2%	10 897 +2%	11 146 +2%	11 322 +2%	11 459 +1%	11 584 +1%	11 394 -2%	11 208 -2%	11 088 -1%	10 995 -1%	11 912 +8%	11 975 +1%	12 087 +1%	12 194 +1%	11 839 -3%	12 541 +6%	13 293 +6%	14 177 +7%	14 831 +5%	15 396 +4%	15 794 +3%	16 278 +3%	21 098 +30%	21 507 +2%	17 910 -17%	22 161 +24%
Pre-Tax Income
Loan Loss Provision		(607)	(748)	(763)	(677)	(734)	(892)	(959)	(1 178)	(1 596)	(2 228)	(2 661)	(2 677)	(2 362)	(2 812)	(2 892)	(3 224)	(3 207)	(2 237)	(1 689)	(1 075)	(1 013)	(747)	(804)	(831)	(848)	(856)	(863)	(1 070)	(1 086)	(1 199)	(1 319)	(1 340)	(1 443)	(1 561)	(1 507)	(1 485)	(1 512)	(1 546)	(1 652)	(1 765)	(1 859)	(2 021)	(2 249)	(2 478)	(2 579)	(2 744)	(2 846)	(2 914)	(3 035)	(3 093)	(3 138)	(3 195)	(3 231)	0	0	0	0	365	230	45	(218)	(737)	(1 151)	(1 739)	(2 359)	(3 307)	(4 063)	(4 992)	(6 018)	(6 413)	(7 344)	(7 115)	(4 911)	(6 155)
Non Interest Expense		(2 467)	(2 704)	(2 680)	(2 623)	(2 478)	(2 489)	(2 472)	(2 458)	(2 416)	(2 373)	(2 326)	(2 238)	(2 251)	(2 167)	(2 120)	(2 162)	(2 183)	(2 303)	(2 425)	(2 501)	(2 541)	(2 623)	(2 736)	(2 920)	(3 052)	(3 128)	(3 200)	(3 157)	(3 194)	(3 225)	(3 202)	(3 246)	(3 340)	(3 429)	(3 559)	(3 614)	(3 615)	(3 628)	(3 607)	(3 620)	(3 584)	(3 583)	(3 589)	(3 642)	(3 781)	(3 864)	(3 936)	(4 003)	(4 077)	(4 133)	(4 227)	(4 319)	(4 393)	(6 335)	(8 380)	(9 028)	(9 653)	(7 768)	(5 867)	(5 302)	(4 805)	(4 854)	(4 855)	(5 053)	(5 216)	(5 489)	(5 670)	(5 736)	(6 139)	(6 177)	(8 055)	(8 389)	(6 925)	(8 488)
Pre-Tax Income		1 668 N/A	1 509 -10%	1 360 -10%	1 383 +2%	1 526 +10%	1 505 -1%	1 435 -5%	1 319 -8%	1 658 +26%	1 463 -12%	1 552 +6%	2 218 +43%	2 121 -4%	1 754 -17%	1 762 +0%	1 254 -29%	1 269 +1%	2 160 +70%	2 664 +23%	3 279 +23%	3 511 +7%	3 806 +8%	3 746 -2%	3 711 -1%	3 753 +1%	3 819 +2%	3 933 +3%	3 867 -2%	3 944 +2%	3 886 -1%	3 920 +1%	3 983 +2%	3 694 -7%	3 580 -3%	3 507 -2%	3 472 -1%	3 612 +4%	3 618 +0%	3 574 -1%	3 561 0%	3 656 +3%	3 610 -1%	3 579 -1%	3 521 -2%	3 537 +0%	3 525 0%	3 535 +0%	3 599 +2%	3 597 0%	3 671 +2%	3 781 +3%	3 808 +1%	3 835 +1%	2 827 -26%	1 379 -51%	1 344 -3%	1 435 +7%	3 592 +150%	6 275 +75%	6 718 +7%	7 064 +5%	6 603 -7%	5 833 -12%	5 749 -1%	5 718 -1%	5 381 -6%	5 098 -5%	4 668 -8%	3 637 -22%	3 688 +1%	5 699 +55%	6 003 +5%	6 074 +1%	7 518 +24%
Net Income
Tax Provision		(536)	(478)	(422)	(442)	(562)	(562)	(541)	(490)	(595)	(518)	(583)	(850)	(845)	(702)	(677)	(486)	(504)	(826)	(988)	(1 215)	(1 285)	(1 413)	(1 417)	(1 404)	(1 408)	(1 432)	(1 480)	(1 448)	(1 474)	(1 458)	(1 450)	(1 462)	(1 371)	(1 302)	(1 274)	(1 271)	(1 315)	(1 332)	(1 271)	(1 231)	(1 263)	(1 228)	(1 267)	(1 246)	(1 249)	(1 135)	(1 022)	(968)	(855)	(869)	(895)	(872)	(878)	(657)	(330)	(294)	(294)	(797)	(1 414)	(1 537)	(1 615)	(1 505)	(1 322)	(1 323)	(1 344)	(1 263)	(1 190)	(1 083)	(841)	(865)	(1 403)	(1 520)	(1 539)	(1 879)
Income from Continuing Operations		1 132	1 031	938	941	964	943	895	829	1 063	944	969	1 367	1 276	1 052	1 085	768	765	1 333	1 676	2 064	2 227	2 393	2 329	2 307	2 345	2 387	2 452	2 419	2 470	2 428	2 470	2 521	2 323	2 278	2 233	2 201	2 297	2 286	2 303	2 330	2 393	2 382	2 312	2 275	2 288	2 390	2 513	2 631	2 742	2 802	2 886	2 936	2 957	2 170	1 049	1 050	1 141	2 795	4 861	5 181	5 449	5 098	4 511	4 426	4 374	4 118	3 908	3 585	2 796	2 823	4 296	4 483	4 535	5 639
Net Income (Common)		1 077 N/A	1 005 -7%	871 -13%	832 -5%	589 -29%	436 -26%	461 +6%	439 -5%	911 +108%	965 +6%	936 -3%	1 309 +40%	1 207 -8%	971 -20%	950 -2%	656 -31%	668 +2%	1 248 +87%	1 657 +33%	2 041 +23%	2 202 +8%	2 367 +7%	2 305 -3%	2 284 -1%	2 318 +1%	2 353 +1%	2 409 +2%	2 367 -2%	2 414 +2%	2 373 -2%	2 415 +2%	2 466 +2%	2 270 -8%	2 225 -2%	2 181 -2%	2 150 -1%	2 246 +4%	2 235 0%	2 251 +1%	2 277 +1%	2 339 +3%	2 328 0%	2 258 -3%	2 222 -2%	2 031 -9%	2 126 +5%	2 257 +6%	2 367 +5%	2 689 +14%	2 748 +2%	2 832 +3%	2 882 +2%	2 908 +1%	2 123 -27%	1 007 -53%	1 009 +0%	1 104 +9%	2 723 +147%	4 780 +76%	5 084 +6%	5 351 +5%	5 010 -6%	4 427 -12%	4 339 -2%	4 286 -1%	4 030 -6%	3 820 -5%	3 500 -8%	2 715 -22%	2 741 +1%	4 174 +52%	4 361 +4%	4 446 +2%	5 515 +24%
EPS (Diluted)		2.25 N/A	2.1 -7%	1.82 -13%	1.73 -5%	1.22 -29%	0.9 -26%	0.95 +6%	0.9 -5%	1.9 +111%	2 +5%	2 N/A	2.53 +26%	2.38 -6%	1.78 -25%	1.67 -6%	1.2 -28%	1.22 +2%	2.28 +87%	2.99 +31%	3.74 +25%	4.06 +9%	4.45 +10%	4.22 -5%	4.44 +5%	4.46 +0%	4.73 +6%	4.91 +4%	4.89 0%	4.96 +1%	5.02 +1%	5.17 +3%	5.34 +3%	4.9 -8%	4.96 +1%	4.93 -1%	4.95 +0%	5.13 +4%	5.35 +4%	5.47 +2%	5.66 +3%	5.76 +2%	6.03 +5%	5.95 -1%	5.98 +1%	5.43 -9%	5.98 +10%	6.48 +8%	6.92 +7%	7.79 +13%	8.37 +7%	8.76 +5%	9.09 +4%	9.09 N/A	6.89 -24%	3.29 -52%	3.29 N/A	3.6 +9%	8.87 +146%	15.72 +77%	17.06 +9%	17.84 +5%	17.57 -2%	15.86 -10%	15.83 0%	15.42 -3%	15.8 +2%	15.09 -4%	14 -7%	10.69 -24%	10.96 +3%	16.62 +52%	17.39 +5%	17.71 +2%	21.88 +24%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 317,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.