Dollar Tree Inc
XBER:DT3

Watchlist Manager
Dollar Tree Inc Logo
Dollar Tree Inc
XBER:DT3
Watchlist
Price: 103.38 EUR -4.88% Market Closed
Market Cap: 22.6B EUR

Intrinsic Value

The intrinsic value of one DT3 stock under the Base Case scenario is 94.91 EUR. Compared to the current market price of 103.38 EUR, Dollar Tree Inc is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DT3 Intrinsic Value
94.91 EUR
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dollar Tree Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DT3?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DT3 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dollar Tree Inc.

Explain Valuation
Compare DT3 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Despite recent price point adjustments from $1 to $1.25 and higher at certain stores, Dollar Tree risks diluting its longstanding value-driven branding, potentially alienating core customers and making it harder to differentiate from other discount chains.

The ongoing Family Dollar integration continues to pose significant challenges in streamlining operations and leveraging synergies; persistent underperformance of acquired stores could erode overall profitability and distract management from core Dollar Tree growth opportunities.

Elevated freight and shipping costs, combined with limited pricing flexibility at the Dollar Tree banner, may increasingly pressure margins in the face of inflation, limiting the company’s ability to invest in store refurbishments and inventory upgrades.

Bull Theses

Dollar Tree’s multi-price strategy expansion, including the $3 and $5 offerings, has demonstrated early success, suggesting the company can capture incremental revenue from customers who want more variety while still valuing the convenience and perceived affordability of Dollar Tree’s brand.

Continued restructuring and remodeling at Family Dollar stores could unlock meaningful operational efficiencies, improving overall margins; more attractive and modern locations can attract higher foot traffic and cross-shopping opportunities across both banners.

As economic conditions soften, consumers trading down to value retailers stand to benefit Dollar Tree’s traffic and sales mix, amplifying its unique position as a low-cost, single-price-point operator with a loyal customer base who increasingly seek budget-conscious shopping experiences.

Show More Less
How do you feel about DLTR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dollar Tree Inc

Current Assets 3.7B
Cash & Short-Term Investments 594.8m
Other Current Assets 3.1B
Non-Current Assets 9.9B
PP&E 9.3B
Intangibles 422.2m
Other Non-Current Assets 207.6m
Current Liabilities 3.9B
Accounts Payable 1.7B
Accrued Liabilities 975.6m
Short-Term Debt 619.5m
Other Current Liabilities 618.6m
Non-Current Liabilities 6.3B
Long-Term Debt 2.4B
Other Non-Current Liabilities 3.9B
Efficiency

Free Cash Flow Analysis
Dollar Tree Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dollar Tree Inc

Revenue
14B USD
Cost of Revenue
-9B USD
Gross Profit
4.9B USD
Operating Expenses
-3.5B USD
Operating Income
1.5B USD
Other Expenses
-4.4B USD
Net Income
-2.9B USD
Fundamental Scores

DT3 Profitability Score
Profitability Due Diligence

Dollar Tree Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
Gross Margin is Increasing
36/100
Profitability
Score

Dollar Tree Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

DT3 Solvency Score
Solvency Due Diligence

Dollar Tree Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Low D/E
Long-Term Solvency
High Interest Coverage
49/100
Solvency
Score

Dollar Tree Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DT3 Price Targets Summary
Dollar Tree Inc

Wall Street analysts forecast DT3 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DT3 is 96.91 EUR with a low forecast of 63.18 EUR and a high forecast of 122.6 EUR.

Lowest
Price Target
63.18 EUR
39% Downside
Average
Price Target
96.91 EUR
6% Downside
Highest
Price Target
122.6 EUR
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dollar Tree Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DLTR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DLTR Insider Trading
Buy and sell transactions by insiders

DT3 News

Other Videos
What is the Intrinsic Value of one DT3 stock?

The intrinsic value of one DT3 stock under the Base Case scenario is 94.91 EUR.

Is DT3 stock undervalued or overvalued?

Compared to the current market price of 103.38 EUR, Dollar Tree Inc is Overvalued by 8%.

Back to Top