Factset Research Systems Inc
XBER:FA1

Watchlist Manager
Factset Research Systems Inc Logo
Factset Research Systems Inc
XBER:FA1
Watchlist
Price: 245.8 EUR 0.08%
Market Cap: 9.3B EUR

Intrinsic Value

FA1 price has not been updated for more than 2 years. This may indicate that the stock has been delisted.

The intrinsic value of one FA1 stock under the Base Case scenario is 342.74 EUR. Compared to the current market price of 245.8 EUR, Factset Research Systems Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FA1 Intrinsic Value
342.74 EUR
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Factset Research Systems Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FA1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FA1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Factset Research Systems Inc.

Explain Valuation
Compare FA1 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Intense pressure from entrenched competitors like Bloomberg, S&P Global, and Refinitiv threatens FactSet’s pricing power, potentially squeezing margins and slowing client adoption of newer modules.

Reliance on premium client relationships in asset management, investment banking, and hedge fund segments could prove risky if cyclical market downturns spur budget cuts in data and analytics spending.

Aggressive investments in product development and acquisitions, such as those aimed at enhancing portfolio analytics or ESG data, could strain near-term profitability, especially if integration fails to deliver expected synergies.

Bull Theses

FactSet’s subscription-driven revenue model boasts high retention rates, providing a steady revenue stream and alleviating short-term volatility.

The firm’s broad product suite, including integrated portfolio analytics and data management solutions, offers lucrative cross-selling opportunities in financial services, bolstering long-term growth.

Strategic acquisitions broaden FactSet’s data coverage—including ESG, private markets, and risk tools—helping the company differentiate its platform and capture high-value segments of the analytics market.

Show More Less
How do you feel about FDS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Factset Research Systems Inc

Current Assets 729.8m
Cash & Short-Term Investments 355.1m
Receivables 270.7m
Other Current Assets 104m
Non-Current Assets 3.6B
PP&E 207m
Intangibles 3.2B
Other Non-Current Assets 166.7m
Current Liabilities 521.3m
Accounts Payable 135.3m
Accrued Liabilities 163.7m
Other Current Liabilities 222.3m
Non-Current Liabilities 1.6B
Long-Term Debt 1.4B
Other Non-Current Liabilities 228.3m
Efficiency

Free Cash Flow Analysis
Factset Research Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Factset Research Systems Inc

Revenue
2.3B USD
Cost of Revenue
-1.1B USD
Gross Profit
1.2B USD
Operating Expenses
-475.7m USD
Operating Income
748.3m USD
Other Expenses
-151.3m USD
Net Income
597m USD
Fundamental Scores

FA1 Profitability Score
Profitability Due Diligence

Factset Research Systems Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Operating Margin
Positive 3Y Average ROIC
62/100
Profitability
Score

Factset Research Systems Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

FA1 Solvency Score
Solvency Due Diligence

Factset Research Systems Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Long-Term Solvency
66/100
Solvency
Score

Factset Research Systems Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FA1 Price Targets Summary
Factset Research Systems Inc

Wall Street analysts forecast FA1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FA1 is 297.44 EUR with a low forecast of 243.95 EUR and a high forecast of 386.72 EUR.

Lowest
Price Target
243.95 EUR
1% Downside
Average
Price Target
297.44 EUR
21% Upside
Highest
Price Target
386.72 EUR
57% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FDS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FDS Insider Trading
Buy and sell transactions by insiders

FA1 News

Other Videos
What is the Intrinsic Value of one FA1 stock?

The intrinsic value of one FA1 stock under the Base Case scenario is 342.74 EUR.

Is FA1 stock undervalued or overvalued?

Compared to the current market price of 245.8 EUR, Factset Research Systems Inc is Undervalued by 28%.

Back to Top