Great Wall Motor Co Ltd
XBER:GRV
Great Wall Motor Co Ltd
XBER:GRV
Price:
1.5972
EUR
Market Closed
Market Cap:
€70.8B
Balance Sheet
Balance Sheet Decomposition
Great Wall Motor Co Ltd
Great Wall Motor Co Ltd
Balance Sheet Decomposition is not available for
Great Wall Motor Co Ltd
Great Wall Motor Co Ltd
Balance Sheet
Great Wall Motor Co Ltd
Great Wall Motor Co Ltd
Currency: CNY
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
2 092
|
2 592
|
3 095
|
7 107
|
6 337
|
6 990
|
3 394
|
3 641
|
2 154
|
4 831
|
7 682
|
8 777
|
13 591
|
27 908
|
26 899
|
35 272
|
27 270
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1 469
|
314
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
35 272
|
27 270
|
|
| Cash Equivalents |
2 092
|
2 592
|
3 095
|
7 107
|
6 337
|
5 521
|
3 080
|
3 640
|
2 153
|
4 831
|
7 682
|
8 777
|
13 591
|
27 907
|
26 898
|
0
|
0
|
|
| Short-Term Investments |
107
|
150
|
0
|
1
|
12
|
4
|
0
|
1 050
|
2 738
|
366
|
4 378
|
14 499
|
15 201
|
6 046
|
2 054
|
4 112
|
14 181
|
|
| Total Receivables |
1 487
|
3 410
|
9 255
|
10 033
|
16 352
|
20 787
|
27 696
|
30 620
|
41 833
|
57 812
|
48 947
|
37 422
|
61 317
|
45 232
|
37 522
|
44 723
|
57 955
|
|
| Accounts Receivables |
252
|
148
|
327
|
679
|
691
|
656
|
730
|
676
|
518
|
873
|
3 343
|
3 193
|
4 431
|
5 694
|
6 615
|
7 245
|
7 300
|
|
| Other Receivables |
1 235
|
3 262
|
8 928
|
9 354
|
15 661
|
20 131
|
26 966
|
29 944
|
41 315
|
56 939
|
45 604
|
34 229
|
56 886
|
39 538
|
30 907
|
37 478
|
50 655
|
|
| Inventory |
876
|
1 590
|
2 104
|
2 777
|
2 695
|
2 764
|
3 470
|
4 120
|
6 061
|
5 575
|
4 445
|
6 237
|
7 498
|
13 966
|
22 375
|
26 628
|
25 408
|
|
| Other Current Assets |
401
|
436
|
371
|
457
|
452
|
481
|
753
|
959
|
1 142
|
709
|
675
|
1 567
|
1 792
|
15 212
|
18 832
|
7 848
|
8 621
|
|
| Total Current Assets |
4 964
|
8 177
|
14 825
|
20 374
|
25 848
|
31 026
|
35 314
|
40 390
|
53 928
|
69 293
|
66 126
|
68 502
|
99 399
|
108 366
|
107 681
|
118 584
|
133 435
|
|
| PP&E Net |
4 593
|
5 268
|
7 313
|
10 443
|
14 009
|
18 646
|
22 548
|
25 397
|
29 574
|
32 597
|
33 399
|
32 091
|
31 784
|
32 135
|
36 348
|
37 448
|
35 805
|
|
| PP&E Gross |
4 593
|
5 268
|
7 313
|
10 443
|
14 009
|
18 646
|
22 548
|
25 397
|
29 574
|
32 597
|
33 399
|
32 091
|
31 784
|
32 135
|
36 348
|
37 448
|
35 805
|
|
| Accumulated Depreciation |
855
|
1 157
|
1 647
|
2 296
|
3 204
|
4 252
|
5 854
|
7 634
|
10 096
|
13 027
|
15 971
|
19 647
|
23 241
|
26 667
|
30 157
|
33 945
|
38 418
|
|
| Intangible Assets |
868
|
994
|
1 111
|
1 869
|
2 214
|
2 443
|
2 813
|
3 136
|
3 211
|
3 269
|
5 244
|
6 899
|
9 267
|
14 236
|
20 178
|
23 375
|
24 682
|
|
| Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
2
|
4
|
0
|
0
|
28
|
28
|
28
|
28
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
23
|
0
|
101
|
2 175
|
4 437
|
4 429
|
5 962
|
1 295
|
2 445
|
2 291
|
1 755
|
1 791
|
2 042
|
|
| Long-Term Investments |
197
|
237
|
149
|
76
|
48
|
59
|
80
|
47
|
136
|
134
|
261
|
3 513
|
8 773
|
10 722
|
12 323
|
13 330
|
13 755
|
|
| Other Long-Term Assets |
73
|
291
|
299
|
370
|
425
|
428
|
489
|
764
|
1 018
|
824
|
802
|
797
|
2 343
|
7 631
|
7 044
|
6 715
|
7 520
|
|
| Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
2
|
4
|
0
|
0
|
28
|
28
|
28
|
28
|
|
| Total Assets |
10 697
N/A
|
14 970
+40%
|
23 698
+58%
|
33 135
+40%
|
42 569
+28%
|
52 605
+24%
|
61 345
+17%
|
71 911
+17%
|
92 309
+28%
|
110 547
+20%
|
111 800
+1%
|
113 096
+1%
|
154 011
+36%
|
175 408
+14%
|
185 357
+6%
|
201 270
+9%
|
217 266
+8%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
1 413
|
3 095
|
4 904
|
6 034
|
8 697
|
10 712
|
14 093
|
15 603
|
25 007
|
27 962
|
25 196
|
25 440
|
33 185
|
37 083
|
59 367
|
68 486
|
79 571
|
|
| Accrued Liabilities |
537
|
626
|
753
|
1 355
|
1 956
|
1 656
|
1 327
|
1 541
|
3 389
|
3 965
|
5 240
|
5 012
|
6 878
|
8 947
|
10 063
|
12 100
|
13 150
|
|
| Short-Term Debt |
1 318
|
1 177
|
3 376
|
3 978
|
4 342
|
4 722
|
4 138
|
5 481
|
4 165
|
3 880
|
4 205
|
12 035
|
18 681
|
32 014
|
5 943
|
5 701
|
6 665
|
|
| Current Portion of Long-Term Debt |
0
|
76
|
0
|
0
|
0
|
0
|
76
|
383
|
355
|
13 181
|
12 800
|
4 360
|
8 793
|
3 668
|
4 884
|
6 875
|
3 671
|
|
| Other Current Liabilities |
344
|
1 502
|
2 855
|
3 348
|
4 324
|
5 749
|
6 511
|
8 778
|
10 336
|
9 894
|
6 938
|
7 752
|
13 628
|
13 886
|
15 545
|
17 673
|
19 171
|
|
| Total Current Liabilities |
3 612
|
6 477
|
11 887
|
14 714
|
19 319
|
22 839
|
26 145
|
31 786
|
43 252
|
58 881
|
54 379
|
54 600
|
81 166
|
95 597
|
95 802
|
110 835
|
122 229
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
50
|
424
|
2 158
|
1 265
|
11 272
|
12 608
|
19 896
|
17 411
|
11 528
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
21
|
253
|
489
|
544
|
845
|
771
|
1 064
|
992
|
|
| Minority Interest |
283
|
245
|
385
|
284
|
129
|
12
|
67
|
56
|
59
|
123
|
164
|
0
|
0
|
4
|
15
|
8
|
8
|
|
| Other Liabilities |
67
|
654
|
1 410
|
1 400
|
1 607
|
1 757
|
1 682
|
1 686
|
1 651
|
1 964
|
2 322
|
2 343
|
3 688
|
4 229
|
3 673
|
3 451
|
3 521
|
|
| Total Liabilities |
3 962
N/A
|
7 377
+86%
|
13 683
+85%
|
16 398
+20%
|
21 055
+28%
|
24 609
+17%
|
27 893
+13%
|
33 580
+20%
|
45 014
+34%
|
61 413
+36%
|
59 276
-3%
|
58 697
-1%
|
96 670
+65%
|
113 284
+17%
|
120 156
+6%
|
132 770
+10%
|
138 278
+4%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
1 095
|
1 095
|
1 095
|
3 042
|
3 042
|
3 042
|
3 042
|
9 127
|
9 127
|
9 127
|
9 127
|
9 127
|
9 176
|
9 236
|
8 765
|
8 498
|
8 556
|
|
| Retained Earnings |
3 096
|
3 934
|
6 359
|
9 237
|
14 017
|
20 506
|
26 053
|
27 940
|
36 758
|
38 593
|
42 249
|
44 102
|
47 170
|
48 570
|
56 200
|
58 405
|
68 720
|
|
| Additional Paid In Capital |
2 545
|
2 565
|
2 565
|
4 464
|
4 461
|
4 454
|
4 454
|
1 411
|
1 411
|
1 411
|
1 411
|
1 411
|
1 779
|
4 872
|
2 126
|
2 055
|
3 626
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
538
|
859
|
499
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
642
|
2 460
|
804
|
951
|
|
| Other Equity |
2
|
2
|
4
|
6
|
6
|
7
|
98
|
148
|
2
|
3
|
262
|
241
|
583
|
89
|
32
|
511
|
1 462
|
|
| Total Equity |
6 734
N/A
|
7 593
+13%
|
10 015
+32%
|
16 737
+67%
|
21 514
+29%
|
27 996
+30%
|
33 452
+19%
|
38 331
+15%
|
47 295
+23%
|
49 135
+4%
|
52 525
+7%
|
54 399
+4%
|
57 342
+5%
|
62 124
+8%
|
65 201
+5%
|
68 501
+5%
|
78 988
+15%
|
|
| Total Liabilities & Equity |
10 697
N/A
|
14 970
+40%
|
23 698
+58%
|
33 135
+40%
|
42 569
+28%
|
52 605
+24%
|
61 345
+17%
|
71 911
+17%
|
92 309
+28%
|
110 547
+20%
|
111 800
+1%
|
113 096
+1%
|
154 011
+36%
|
175 408
+14%
|
185 357
+6%
|
201 270
+9%
|
217 266
+8%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
8 094
|
8 094
|
8 094
|
8 094
|
8 094
|
8 094
|
8 094
|
9 127
|
9 127
|
9 127
|
9 127
|
9 127
|
9 127
|
9 179
|
8 605
|
8 446
|
8 556
|
|
Switch to:
Switch to:
See Also
Discover More
