HNR1 Relative Valuation - Hannover Rueck SE

Watchlist Manager

Watchlist

Price: 249.4 EUR 0.24% Market Closed

Market Cap: €19.7B

Relative Value

The Relative Value of one HNR1 stock under the Base Case scenario is 333.02 EUR. Compared to the current market price of 249.4 EUR, Hannover Rueck SE is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HNR1 Relative Value

Base Case

Undervaluation 25%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

P/B

Forward Multiples

			Market Cap	P/S	P/E	P/B
DE		Hannover Rueck SE XBER:HNR1	31.2B EUR	7.9	12.5	2.6
BM	E	Everest Re Group Ltd LSE:0U96	1.3T USD	74	823.2	83.8
DE		Muenchener Rueckversicherungs Gesellschaft in Muenchen AG XETRA:MUV2	69.2B EUR	1.1	11.2	2.1
CH		Swiss Re AG SIX:SREN	35.3B CHF	1	12.2	1.9
US		Reinsurance Group of America Inc NYSE:RGA	13.4B USD	0.6	11.3	1
US	A	Alleghany Corp F:AGA	11.6B EUR	1.2	38.6	1.7
BM		Everest Group Ltd NYSE:EG	13.1B USD	0.7	8.2	0.8
BM		Brookfield Wealth Solutions Ltd TSX:BNT	17.7B CAD	1.1	16.4	0.7
BM		Renaissancere Holdings Ltd NYSE:RNR	12.8B USD	1	4.9	1.1
CN	C	China Reinsurance Group Corp HKEX:1508	77.3B HKD	0.6	6.1	0.6
IN		General Insurance Corporation of India NSE:GICRE	645.8B INR	1.3	6.7	1.2

				Revenue Growth	P/S to Growth
DE		Hannover Rueck SE XBER:HNR1	Average P/S: 8.2 7.9	96%	0.1
BM	E	Everest Re Group Ltd LSE:0U96	74	-2%	N/A
DE		Muenchener Rueckversicherungs Gesellschaft in Muenchen AG XETRA:MUV2	1.1	4%	0.3
CH		Swiss Re AG SIX:SREN	1	2%	0.5
US		Reinsurance Group of America Inc NYSE:RGA	0.6	8%	0.1
US	A	Alleghany Corp F:AGA	1.2	N/A	N/A
BM		Everest Group Ltd NYSE:EG	0.7	-2%	N/A
BM		Brookfield Wealth Solutions Ltd TSX:BNT	1.1	N/A	N/A
BM		Renaissancere Holdings Ltd NYSE:RNR	1	-4%	N/A
CN	C	China Reinsurance Group Corp HKEX:1508	0.6	-2%	N/A
IN		General Insurance Corporation of India NSE:GICRE	1.3	9%	0.1

				Earnings Growth	PEG
DE		Hannover Rueck SE XBER:HNR1	Average P/E: 86.5 12.5	7%	1.8
BM	E	Everest Re Group Ltd LSE:0U96	823.2	23%	35.8
DE		Muenchener Rueckversicherungs Gesellschaft in Muenchen AG XETRA:MUV2	11.2	9%	1.2
CH		Swiss Re AG SIX:SREN	12.2	15%	0.8
US		Reinsurance Group of America Inc NYSE:RGA	11.3	21%	0.5
US	A	Alleghany Corp F:AGA	38.6	N/A	N/A
BM		Everest Group Ltd NYSE:EG	8.2	23%	0.4
BM		Brookfield Wealth Solutions Ltd TSX:BNT	16.4	N/A	N/A
BM		Renaissancere Holdings Ltd NYSE:RNR	4.9	-9%	N/A
CN	C	China Reinsurance Group Corp HKEX:1508	6.1	6%	1
IN		General Insurance Corporation of India NSE:GICRE	6.7	11%	0.6


DE		Hannover Rueck SE XBER:HNR1	Average P/B: 8.9 2.6
BM	E	Everest Re Group Ltd LSE:0U96	83.8
DE		Muenchener Rueckversicherungs Gesellschaft in Muenchen AG XETRA:MUV2	2.1
CH		Swiss Re AG SIX:SREN	1.9
US		Reinsurance Group of America Inc NYSE:RGA	1
US	A	Alleghany Corp F:AGA	1.7
BM		Everest Group Ltd NYSE:EG	0.8
BM		Brookfield Wealth Solutions Ltd TSX:BNT	0.7
BM		Renaissancere Holdings Ltd NYSE:RNR	1.1
CN	C	China Reinsurance Group Corp HKEX:1508	0.6
IN		General Insurance Corporation of India NSE:GICRE	1.2

Hannover Rueck SE
XBER:HNR1

Relative Value

Valuation Multiples

Multiples Across Competitors

HNR1 Competitors Multiples
Hannover Rueck SE Competitors

See Also

Company

Help

Tools

Stocks

Hannover Rueck SE XBER:HNR1

Relative Value

Valuation Multiples

Multiples Across Competitors

HNR1 Competitors Multiples Hannover Rueck SE Competitors

See Also

Company

Help

Tools

Stocks

Hannover Rueck SE
XBER:HNR1

HNR1 Competitors Multiples
Hannover Rueck SE Competitors