Hi Sun Technology (China) Ltd
XBER:HSUB
Balance Sheet
Balance Sheet Decomposition
Hi Sun Technology (China) Ltd
Hi Sun Technology (China) Ltd
Balance Sheet
Hi Sun Technology (China) Ltd
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
13
|
20
|
73
|
24
|
48
|
157
|
528
|
570
|
517
|
1 140
|
1 282
|
1 167
|
794
|
1 061
|
1 428
|
1 804
|
1 718
|
4 384
|
3 747
|
3 255
|
3 538
|
3 482
|
3 011
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 428
|
1 804
|
1 718
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
6
|
13
|
20
|
73
|
24
|
48
|
157
|
528
|
570
|
517
|
1 140
|
1 282
|
1 167
|
794
|
1 061
|
0
|
0
|
0
|
4 384
|
3 747
|
3 255
|
3 538
|
3 482
|
3 011
|
|
| Short-Term Investments |
0
|
0
|
0
|
20
|
19
|
0
|
0
|
41
|
35
|
125
|
262
|
191
|
11
|
34
|
20
|
1 317
|
756
|
1 016
|
101
|
90
|
94
|
72
|
398
|
338
|
|
| Total Receivables |
61
|
19
|
5
|
168
|
82
|
111
|
98
|
127
|
346
|
476
|
385
|
266
|
408
|
520
|
537
|
269
|
329
|
752
|
673
|
1 400
|
2 446
|
2 842
|
1 722
|
1 985
|
|
| Accounts Receivables |
56
|
19
|
5
|
168
|
82
|
111
|
98
|
126
|
345
|
474
|
385
|
207
|
364
|
450
|
511
|
244
|
278
|
149
|
212
|
274
|
168
|
170
|
177
|
186
|
|
| Other Receivables |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
58
|
45
|
69
|
26
|
25
|
50
|
602
|
461
|
1 126
|
2 278
|
2 672
|
1 545
|
1 799
|
|
| Inventory |
2
|
0
|
0
|
26
|
21
|
30
|
22
|
29
|
139
|
170
|
168
|
168
|
122
|
81
|
77
|
75
|
95
|
162
|
96
|
121
|
18
|
19
|
19
|
1
|
|
| Other Current Assets |
50
|
8
|
5
|
0
|
0
|
31
|
0
|
13
|
68
|
64
|
54
|
30
|
33
|
25
|
24
|
249
|
32
|
18
|
21
|
910
|
1 213
|
1 106
|
3 570
|
2 630
|
|
| Total Current Assets |
118
|
39
|
30
|
287
|
145
|
220
|
276
|
737
|
1 157
|
1 352
|
2 009
|
1 936
|
1 741
|
1 454
|
1 720
|
3 338
|
3 016
|
3 666
|
5 275
|
6 268
|
7 026
|
7 577
|
9 191
|
7 965
|
|
| PP&E Net |
43
|
23
|
19
|
26
|
18
|
21
|
38
|
107
|
208
|
192
|
168
|
117
|
110
|
126
|
155
|
267
|
507
|
715
|
473
|
469
|
325
|
202
|
147
|
101
|
|
| PP&E Gross |
43
|
23
|
19
|
26
|
18
|
21
|
38
|
107
|
208
|
192
|
168
|
117
|
110
|
126
|
155
|
267
|
507
|
715
|
473
|
469
|
325
|
202
|
147
|
101
|
|
| Accumulated Depreciation |
19
|
13
|
29
|
7
|
15
|
17
|
23
|
33
|
61
|
97
|
133
|
159
|
199
|
247
|
289
|
332
|
530
|
788
|
440
|
563
|
799
|
868
|
930
|
850
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
21
|
14
|
21
|
8
|
10
|
5
|
9
|
0
|
0
|
1
|
11
|
12
|
13
|
3
|
8
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
102
|
102
|
231
|
93
|
74
|
63
|
2
|
2
|
2
|
2
|
0
|
14
|
13
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
25
|
1 312
|
1 400
|
1 488
|
1 594
|
1 848
|
2 097
|
2 218
|
2 396
|
2 948
|
3 442
|
3 651
|
3 691
|
3 520
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
41
|
40
|
40
|
36
|
35
|
30
|
3
|
20
|
0
|
0
|
0
|
265
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
102
|
102
|
231
|
93
|
74
|
63
|
2
|
2
|
2
|
2
|
0
|
14
|
13
|
0
|
0
|
|
| Total Assets |
161
N/A
|
62
-62%
|
46
-25%
|
312
+575%
|
164
-48%
|
241
+47%
|
314
+30%
|
847
+170%
|
1 491
+76%
|
1 669
+12%
|
2 318
+39%
|
3 657
+58%
|
3 393
-7%
|
3 192
-6%
|
3 576
+12%
|
5 499
+54%
|
5 657
+3%
|
6 633
+17%
|
8 149
+23%
|
9 717
+19%
|
10 819
+11%
|
11 455
+6%
|
13 032
+14%
|
11 859
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
97
|
44
|
22
|
181
|
72
|
121
|
116
|
55
|
130
|
187
|
202
|
252
|
251
|
247
|
158
|
266
|
239
|
251
|
439
|
527
|
506
|
642
|
596
|
427
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
28
|
35
|
28
|
62
|
76
|
98
|
130
|
163
|
219
|
274
|
287
|
303
|
267
|
234
|
256
|
224
|
|
| Short-Term Debt |
209
|
0
|
2
|
57
|
25
|
14
|
48
|
7
|
43
|
15
|
0
|
23
|
23
|
0
|
0
|
0
|
10
|
10
|
6
|
0
|
2
|
56
|
43
|
82
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
25
|
21
|
18
|
22
|
21
|
|
| Other Current Liabilities |
110
|
354
|
2
|
10
|
6
|
57
|
22
|
65
|
178
|
161
|
170
|
142
|
103
|
164
|
541
|
1 484
|
1 026
|
1 525
|
1 395
|
1 635
|
2 414
|
2 936
|
4 315
|
3 366
|
|
| Total Current Liabilities |
416
|
398
|
26
|
248
|
103
|
192
|
186
|
145
|
378
|
397
|
400
|
478
|
452
|
509
|
829
|
1 913
|
1 494
|
2 060
|
2 155
|
2 490
|
3 209
|
3 887
|
5 232
|
4 120
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
28
|
11
|
12
|
22
|
15
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
7
|
3
|
11
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
3
|
2
|
0
|
0
|
|
| Minority Interest |
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
68
|
163
|
117
|
126
|
55
|
13
|
54
|
104
|
193
|
591
|
825
|
1 068
|
936
|
587
|
592
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
684
|
831
|
105
|
0
|
0
|
1
|
|
| Total Liabilities |
421
N/A
|
404
-4%
|
26
-94%
|
248
+851%
|
103
-59%
|
192
+87%
|
186
-3%
|
167
-10%
|
436
+160%
|
472
+8%
|
566
+20%
|
607
+7%
|
580
-5%
|
566
-2%
|
817
+44%
|
1 968
+141%
|
1 598
-19%
|
2 254
+41%
|
3 462
+54%
|
4 175
+21%
|
4 396
+5%
|
4 837
+10%
|
5 841
+21%
|
4 728
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
84
|
84
|
1
|
3
|
3
|
3
|
3
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
385
|
467
|
1
|
40
|
43
|
55
|
23
|
398
|
460
|
561
|
735
|
2 009
|
1 730
|
1 537
|
1 508
|
2 472
|
2 877
|
3 302
|
3 658
|
4 314
|
5 098
|
5 665
|
6 339
|
6 508
|
|
| Additional Paid In Capital |
42
|
42
|
19
|
101
|
101
|
101
|
101
|
270
|
548
|
548
|
930
|
930
|
930
|
930
|
1 063
|
1 063
|
1 063
|
1 063
|
1 063
|
1 063
|
1 063
|
1 063
|
1 063
|
1 063
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
10
|
17
|
|
| Other Equity |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
8
|
41
|
82
|
82
|
104
|
146
|
152
|
182
|
11
|
112
|
6
|
41
|
158
|
255
|
87
|
209
|
430
|
|
| Total Equity |
260
N/A
|
342
-31%
|
20
N/A
|
64
+216%
|
61
-5%
|
49
-20%
|
127
+162%
|
680
+434%
|
1 055
+55%
|
1 197
+13%
|
1 753
+46%
|
3 051
+74%
|
2 813
-8%
|
2 626
-7%
|
2 759
+5%
|
3 531
+28%
|
4 059
+15%
|
4 378
+8%
|
4 687
+7%
|
5 542
+18%
|
6 423
+16%
|
6 619
+3%
|
7 191
+9%
|
7 131
-1%
|
|
| Total Liabilities & Equity |
161
N/A
|
62
-62%
|
46
-25%
|
312
+575%
|
164
-48%
|
241
+47%
|
314
+30%
|
847
+170%
|
1 491
+76%
|
1 669
+12%
|
2 318
+39%
|
3 657
+58%
|
3 393
-7%
|
3 192
-6%
|
3 576
+12%
|
5 499
+54%
|
5 657
+3%
|
6 633
+17%
|
8 149
+23%
|
9 717
+19%
|
10 819
+11%
|
11 455
+6%
|
13 032
+14%
|
11 859
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 402
|
1 402
|
1 682
|
1 332
|
1 332
|
1 332
|
1 332
|
1 879
|
2 232
|
2 232
|
2 673
|
2 673
|
2 673
|
2 673
|
2 777
|
2 777
|
2 777
|
2 777
|
2 777
|
2 777
|
2 777
|
2 745
|
2 758
|
2 758
|
|