Eurasia Groupe SA
XBER:JXE
Eurasia Groupe SA
XBER:JXE
Price:
7.2
EUR
Market Cap:
€53.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
Eurasia Groupe SA
XBER:JXE
|
FR |
|
360 Ludashi Holdings Ltd
HKEX:3601
|
CN |
|
C
|
Cullinan Metals Corp
CNSX:CMT
|
CA |
|
Moriroku Holdings Co Ltd
TSE:4249
|
JP |
Income Statement
Earnings Waterfall
Eurasia Groupe SA
Eurasia Groupe SA
Income Statement
Eurasia Groupe SA
Eurasia Groupe SA
Currency: EUR
| Dec-2010 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Revenue |
18
N/A
|
10
-46%
|
24
+148%
|
27
+13%
|
24
-10%
|
38
+55%
|
39
+1%
|
32
-17%
|
36
+14%
|
29
-20%
|
31
+6%
|
34
+8%
|
42
+24%
|
47
+13%
|
43
-7%
|
56
+30%
|
51
-9%
|
36
-29%
|
46
+26%
|
44
-3%
|
32
-27%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(0)
|
0
|
(2)
|
(3)
|
(1)
|
(8)
|
(8)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(6)
|
(5)
|
(11)
|
(11)
|
(6)
|
(14)
|
(11)
|
(3)
|
|
| Gross Profit |
18
N/A
|
10
-44%
|
22
+119%
|
24
+9%
|
23
-2%
|
30
+29%
|
31
+2%
|
31
+1%
|
34
+8%
|
27
-20%
|
30
+9%
|
32
+8%
|
39
+23%
|
40
+3%
|
38
-6%
|
45
+18%
|
40
-10%
|
31
-24%
|
32
+5%
|
33
+3%
|
29
-11%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(16)
|
(8)
|
(17)
|
(17)
|
(17)
|
(20)
|
(23)
|
(29)
|
(23)
|
(17)
|
(22)
|
(24)
|
(37)
|
(42)
|
(42)
|
(46)
|
(34)
|
(25)
|
(30)
|
(32)
|
(24)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(6)
|
(5)
|
(11)
|
(16)
|
(14)
|
(15)
|
(11)
|
(7)
|
(7)
|
(8)
|
(7)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(7)
|
0
|
0
|
|
| Other Operating Expenses |
(13)
|
(6)
|
(13)
|
(14)
|
(14)
|
(14)
|
(19)
|
(22)
|
(17)
|
(12)
|
(16)
|
(19)
|
(26)
|
(26)
|
(28)
|
(30)
|
(20)
|
(16)
|
(16)
|
(24)
|
(18)
|
|
| Operating Income |
2
N/A
|
2
+33%
|
5
+136%
|
7
+28%
|
7
-3%
|
10
+51%
|
7
-28%
|
2
-66%
|
10
+326%
|
10
-1%
|
8
-23%
|
8
+6%
|
2
-77%
|
(1)
N/A
|
(4)
-196%
|
(1)
+80%
|
6
N/A
|
6
-4%
|
2
-62%
|
1
-42%
|
5
+268%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(1)
|
4
|
4
|
1
|
3
|
10
|
11
|
3
|
6
|
11
|
8
|
3
|
5
|
4
|
10
|
14
|
(2)
|
(5)
|
22
|
21
|
30
|
|
| Non-Reccuring Items |
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(3)
|
(5)
|
(4)
|
(1)
|
0
|
(4)
|
(6)
|
(1)
|
(0)
|
(5)
|
(4)
|
(0)
|
(2)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
6
+1 019%
|
10
+66%
|
8
-15%
|
9
+14%
|
19
+109%
|
17
-12%
|
5
-73%
|
13
+190%
|
16
+20%
|
12
-25%
|
11
-12%
|
8
-28%
|
(2)
N/A
|
(1)
+53%
|
11
N/A
|
4
-67%
|
(4)
N/A
|
20
N/A
|
22
+12%
|
32
+46%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(0)
|
(2)
|
(0)
|
(0)
|
(3)
|
(4)
|
(6)
|
(3)
|
(5)
|
(7)
|
(5)
|
(4)
|
7
|
12
|
1
|
(5)
|
(1)
|
1
|
(6)
|
(4)
|
(9)
|
|
| Income from Continuing Operations |
0
|
4
|
9
|
8
|
6
|
15
|
11
|
1
|
9
|
9
|
7
|
6
|
14
|
11
|
(0)
|
6
|
3
|
(3)
|
14
|
18
|
24
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(1)
|
1
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
3
|
2
|
1
|
2
|
1
|
1
|
3
|
1
|
(1)
|
2
|
1
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
0
N/A
|
4
+2 629%
|
9
+131%
|
7
-16%
|
5
-28%
|
13
+139%
|
11
-14%
|
6
-46%
|
11
+76%
|
10
-5%
|
8
-20%
|
5
-32%
|
13
+138%
|
11
-13%
|
(2)
N/A
|
2
N/A
|
4
+57%
|
(2)
N/A
|
14
N/A
|
18
+29%
|
24
+35%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.54
+2 600%
|
1.24
+130%
|
1.05
-15%
|
0.76
-28%
|
1.81
+138%
|
1.56
-14%
|
0.84
-46%
|
1.44
+71%
|
1.35
-6%
|
1.1
-19%
|
0.74
-33%
|
1.73
+134%
|
1.51
-13%
|
-0.2
N/A
|
0.33
N/A
|
0.51
+55%
|
-0.25
N/A
|
1.86
N/A
|
2.42
+30%
|
3.13
+29%
|
|
Switch to:
Switch to:
See Also
Discover More
