Lundin Energy AB
XBER:LYV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lundin Energy AB
XBER:LYV
|
SE |
|
C
|
Compagnie Financiere Richemont SA
OTC:CFRHF
|
CH |
|
R
|
Rovsing A/S
CSE:ROV
|
DK |
|
XOMA Corp
NASDAQ:XOMA
|
US |
|
Parkland Corp
TSX:PKI
|
CA |
|
Deep Green Waste & Recycling Inc
OTC:DGWR
|
US |
|
Orascom Development Holding AG
SIX:ODHN
|
CH |
|
Enel Chile SA
NYSE:ENIC
|
CL |
|
R
|
R Stahl AG
XHAM:RSL2
|
DE |
|
Jiangsu Boqian New Materials Stock Co Ltd
SSE:605376
|
CN |
|
H
|
Hydract A/S
CSE:HYDRCT
|
DK |
|
Sports Gear Co Ltd
TWSE:6768
|
KY |
|
Advanced Drainage Systems Inc
NYSE:WMS
|
US |
|
I
|
Inventurus Knowledge Solutions Ltd
NSE:IKS
|
IN |
Balance Sheet
Balance Sheet Decomposition
Lundin Energy AB
Lundin Energy AB
Balance Sheet
Lundin Energy AB
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
29
|
42
|
40
|
49
|
43
|
75
|
58
|
77
|
49
|
74
|
97
|
82
|
81
|
72
|
70
|
71
|
67
|
85
|
83
|
130
|
27
|
22
|
18
|
16
|
|
| Cash Equivalents |
29
|
42
|
40
|
49
|
43
|
75
|
58
|
77
|
49
|
74
|
97
|
82
|
81
|
72
|
70
|
71
|
67
|
85
|
83
|
130
|
27
|
22
|
18
|
16
|
|
| Short-Term Investments |
4
|
0
|
0
|
0
|
0
|
7
|
7
|
34
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
15
|
8
|
|
| Total Receivables |
28
|
43
|
89
|
110
|
149
|
198
|
172
|
126
|
135
|
189
|
179
|
194
|
496
|
395
|
337
|
275
|
190
|
326
|
252
|
134
|
0
|
2
|
1
|
1
|
|
| Accounts Receivables |
22
|
28
|
66
|
89
|
91
|
93
|
101
|
109
|
116
|
166
|
139
|
152
|
89
|
84
|
225
|
218
|
171
|
317
|
237
|
0
|
0
|
2
|
1
|
1
|
|
| Other Receivables |
7
|
15
|
23
|
21
|
58
|
105
|
70
|
17
|
20
|
23
|
40
|
43
|
406
|
311
|
112
|
57
|
19
|
9
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
10
|
13
|
13
|
18
|
26
|
26
|
27
|
20
|
32
|
19
|
21
|
42
|
46
|
55
|
34
|
37
|
41
|
59
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
2
|
13
|
9
|
9
|
8
|
10
|
10
|
6
|
4
|
41
|
64
|
42
|
30
|
30
|
37
|
61
|
35
|
39
|
7 468
|
9
|
8
|
6
|
26
|
|
| Total Current Assets |
68
|
97
|
156
|
180
|
219
|
314
|
273
|
274
|
285
|
298
|
336
|
362
|
659
|
542
|
492
|
417
|
354
|
487
|
432
|
7 732
|
39
|
37
|
39
|
50
|
|
| PP&E Net |
236
|
260
|
652
|
734
|
2 122
|
2 612
|
2 705
|
2 541
|
2 014
|
2 345
|
2 914
|
3 906
|
4 383
|
4 220
|
4 543
|
4 950
|
5 355
|
5 523
|
5 948
|
32
|
236
|
295
|
281
|
278
|
|
| PP&E Gross |
236
|
260
|
652
|
734
|
2 122
|
2 612
|
2 705
|
2 541
|
2 014
|
2 345
|
2 914
|
3 906
|
4 383
|
4 220
|
4 543
|
4 950
|
0
|
5 523
|
5 948
|
32
|
236
|
295
|
281
|
278
|
|
| Accumulated Depreciation |
7
|
35
|
88
|
189
|
291
|
448
|
611
|
737
|
509
|
656
|
1 012
|
1 056
|
1 404
|
2 174
|
2 646
|
2 750
|
0
|
3 422
|
4 164
|
0
|
71
|
91
|
104
|
157
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
119
|
118
|
119
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
128
|
128
|
128
|
128
|
128
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
10
|
3
|
24
|
24
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4
|
4
|
4
|
20
|
52
|
60
|
102
|
53
|
86
|
29
|
31
|
59
|
37
|
11
|
9
|
7
|
0
|
14
|
124
|
109
|
148
|
130
|
88
|
82
|
|
| Other Long-Term Assets |
8
|
15
|
68
|
43
|
71
|
32
|
36
|
35
|
20
|
15
|
13
|
25
|
13
|
13
|
31
|
27
|
3
|
3
|
21
|
0
|
28
|
39
|
40
|
45
|
|
| Other Assets |
0
|
0
|
0
|
0
|
119
|
118
|
119
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
128
|
128
|
128
|
128
|
128
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
316
N/A
|
376
+19%
|
880
+134%
|
978
+11%
|
2 584
+164%
|
3 146
+22%
|
3 237
+3%
|
2 933
-9%
|
2 429
-17%
|
2 687
+11%
|
3 294
+23%
|
4 361
+32%
|
5 092
+17%
|
4 785
-6%
|
5 202
+9%
|
5 529
+6%
|
5 840
+6%
|
6 155
+5%
|
6 653
+8%
|
7 908
+19%
|
450
-94%
|
501
+11%
|
448
-10%
|
456
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
10
|
10
|
42
|
66
|
127
|
185
|
158
|
160
|
117
|
105
|
225
|
351
|
407
|
295
|
252
|
219
|
174
|
151
|
160
|
0
|
14
|
16
|
15
|
13
|
|
| Accrued Liabilities |
7
|
12
|
32
|
38
|
8
|
14
|
13
|
16
|
8
|
16
|
13
|
39
|
74
|
24
|
17
|
20
|
18
|
17
|
32
|
3
|
5
|
5
|
6
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
7
|
7
|
7
|
32
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
28
|
1
|
1
|
0
|
|
| Other Current Liabilities |
30
|
41
|
23
|
55
|
39
|
68
|
82
|
48
|
60
|
282
|
194
|
95
|
166
|
103
|
84
|
35
|
112
|
640
|
637
|
9 324
|
10
|
5
|
1
|
1
|
|
| Total Current Liabilities |
48
|
63
|
96
|
158
|
182
|
274
|
260
|
256
|
185
|
403
|
432
|
485
|
648
|
422
|
353
|
274
|
304
|
813
|
834
|
9 327
|
44
|
14
|
12
|
10
|
|
| Long-Term Debt |
123
|
0
|
202
|
93
|
203
|
424
|
556
|
542
|
459
|
205
|
384
|
1 239
|
2 654
|
3 835
|
4 048
|
3 880
|
3 262
|
3 888
|
3 984
|
0
|
29
|
115
|
84
|
106
|
|
| Deferred Income Tax |
30
|
34
|
175
|
219
|
560
|
625
|
674
|
739
|
651
|
804
|
942
|
1 066
|
973
|
543
|
669
|
1 302
|
2 104
|
2 413
|
2 894
|
0
|
17
|
16
|
11
|
11
|
|
| Minority Interest |
0
|
3
|
0
|
0
|
236
|
208
|
179
|
95
|
77
|
69
|
68
|
60
|
34
|
24
|
114
|
0
|
0
|
0
|
0
|
0
|
8
|
3
|
3
|
2
|
|
| Other Liabilities |
7
|
19
|
50
|
44
|
95
|
114
|
105
|
166
|
137
|
206
|
285
|
304
|
351
|
461
|
484
|
424
|
554
|
639
|
710
|
0
|
1
|
3
|
2
|
3
|
|
| Total Liabilities |
209
N/A
|
118
-44%
|
524
+345%
|
514
-2%
|
1 276
+148%
|
1 644
+29%
|
1 773
+8%
|
1 798
+1%
|
1 509
-16%
|
1 687
+12%
|
2 111
+25%
|
3 154
+49%
|
4 661
+48%
|
5 284
+13%
|
5 441
+3%
|
5 880
+8%
|
6 224
+6%
|
7 753
+25%
|
8 422
+9%
|
9 327
+11%
|
99
-99%
|
150
+52%
|
112
-26%
|
132
+18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
121
|
216
|
295
|
463
|
641
|
602
|
256
|
503
|
663
|
771
|
848
|
422
|
434
|
787
|
434
|
359
|
1 354
|
1 324
|
1 336
|
41
|
35
|
26
|
3
|
|
| Additional Paid In Capital |
0
|
0
|
159
|
141
|
909
|
973
|
795
|
872
|
484
|
484
|
475
|
455
|
445
|
445
|
979
|
528
|
26
|
326
|
324
|
321
|
316
|
316
|
316
|
316
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
107
|
137
|
19
|
27
|
64
|
112
|
66
|
7
|
66
|
146
|
64
|
97
|
436
|
509
|
431
|
446
|
0
|
572
|
769
|
405
|
6
|
1
|
6
|
5
|
|
| Total Equity |
107
N/A
|
258
+141%
|
356
+38%
|
463
+30%
|
1 308
+182%
|
1 502
+15%
|
1 464
-3%
|
1 135
-22%
|
920
-19%
|
1 001
+9%
|
1 182
+18%
|
1 207
+2%
|
432
-64%
|
498
N/A
|
239
+52%
|
351
-47%
|
384
-9%
|
1 599
-317%
|
1 769
-11%
|
1 419
+20%
|
351
N/A
|
351
0%
|
337
-4%
|
324
-4%
|
|
| Total Liabilities & Equity |
316
N/A
|
376
+19%
|
880
+134%
|
978
+11%
|
2 584
+164%
|
3 146
+22%
|
3 237
+3%
|
2 933
-9%
|
2 429
-17%
|
2 687
+11%
|
3 294
+23%
|
4 361
+32%
|
5 092
+17%
|
4 785
-6%
|
5 202
+9%
|
5 529
+6%
|
5 840
+6%
|
6 155
+5%
|
6 653
+8%
|
7 908
+19%
|
450
-94%
|
501
+11%
|
448
-10%
|
456
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
249
|
252
|
254
|
257
|
314
|
316
|
313
|
313
|
311
|
311
|
311
|
310
|
309
|
309
|
340
|
339
|
339
|
284
|
284
|
285
|
286
|
286
|
286
|
286
|
|