M
Momentum Metropolitan Holdings Ltd
XBER:M1A
Momentum Metropolitan Holdings Ltd
XBER:M1A
Price:
1.96
EUR
Market Closed
Market Cap:
€2.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Momentum Metropolitan Holdings Ltd
XBER:M1A
|
ZA |
|
Genesis Energy LP
NYSE:GEL
|
US |
|
Carna Biosciences Inc
TSE:4572
|
JP |
|
Xuancheng Valin Precision Technology Co Ltd
SSE:603356
|
CN |
|
Nilkamal Ltd
NSE:NILKAMAL
|
IN |
Income Statement
Income Statement
Momentum Metropolitan Holdings Ltd
Momentum Metropolitan Holdings Ltd
Currency: ZAR
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
16
|
45
|
54
|
72
|
99
|
0
|
0
|
94
|
0
|
182
|
0
|
84
|
0
|
150
|
0
|
206
|
79
|
146
|
0
|
194
|
0
|
379
|
0
|
451
|
234
|
463
|
476
|
507
|
523
|
524
|
528
|
601
|
584
|
505
|
494
|
503
|
538
|
584
|
614
|
622
|
585
|
664
|
|
| Gross Premiums Earned |
1 205
|
4 582
|
1 793
|
7 843
|
7 217
|
7 705
|
8 027
|
8 843
|
8 792
|
10 180
|
10 405
|
11 766
|
10 240
|
9 309
|
13 312
|
15 029
|
24 431
|
18 694
|
26 958
|
29 538
|
27 965
|
30 551
|
33 707
|
35 707
|
34 974
|
37 705
|
36 639
|
36 845
|
36 219
|
38 595
|
43 574
|
46 488
|
40 653
|
42 463
|
42 636
|
47 359
|
47 761
|
49 460
|
52 896
|
57 331
|
58 453
|
59 579
|
58 960
|
64 309
|
|
| Revenue |
1 776
N/A
|
5 411
+205%
|
2 136
-61%
|
17 618
+725%
|
17 748
+1%
|
19 085
+8%
|
20 530
+8%
|
22 436
+9%
|
17 638
-21%
|
13 089
-26%
|
7 468
-43%
|
9 313
+25%
|
20 062
+115%
|
31 592
+57%
|
42 866
+36%
|
44 818
+5%
|
43 421
-3%
|
50 412
+16%
|
56 180
+11%
|
48 731
-13%
|
43 400
-11%
|
51 634
+19%
|
50 635
-2%
|
48 062
-5%
|
46 932
-2%
|
49 944
+6%
|
49 533
-1%
|
47 405
-4%
|
55 446
+17%
|
55 006
-1%
|
51 510
-6%
|
60 072
+17%
|
58 903
-2%
|
42 647
-28%
|
50 505
+18%
|
71 077
+41%
|
70 847
0%
|
58 379
-18%
|
56 091
-4%
|
20 565
-63%
|
23 447
+14%
|
22 195
-5%
|
26 049
+17%
|
27 071
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(419)
|
(3 629)
|
(85)
|
(15 016)
|
(15 384)
|
(15 158)
|
(16 273)
|
(17 601)
|
(13 622)
|
(10 322)
|
(7 337)
|
(9 198)
|
(16 993)
|
(15 652)
|
(18 898)
|
(27 453)
|
(32 741)
|
(33 704)
|
(50 548)
|
(42 905)
|
(38 068)
|
(45 371)
|
(45 104)
|
(41 847)
|
(40 295)
|
(44 522)
|
(44 367)
|
(41 293)
|
(48 638)
|
(49 187)
|
(46 090)
|
(53 051)
|
(51 699)
|
(37 748)
|
(47 286)
|
(66 111)
|
(65 693)
|
(47 794)
|
(45 018)
|
(9 574)
|
(11 531)
|
(10 593)
|
(12 665)
|
(12 061)
|
|
| Selling, General & Administrative |
(366)
|
(1 038)
|
0
|
(1 961)
|
(2 417)
|
(1 884)
|
(1 958)
|
(2 150)
|
(2 272)
|
(2 192)
|
(2 504)
|
(2 614)
|
(3 327)
|
(3 624)
|
(4 675)
|
(5 899)
|
(7 068)
|
(6 724)
|
(7 327)
|
(11 312)
|
(7 914)
|
(13 617)
|
(10 322)
|
(16 309)
|
(10 540)
|
(16 931)
|
(10 757)
|
(17 546)
|
(10 842)
|
(18 383)
|
(11 722)
|
(12 278)
|
(12 698)
|
(19 244)
|
(12 996)
|
(20 632)
|
(14 287)
|
(22 654)
|
(15 116)
|
(25 238)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(53)
|
(84)
|
(85)
|
(83)
|
(54)
|
(118)
|
(127)
|
(134)
|
(169)
|
(223)
|
(221)
|
(142)
|
(155)
|
(158)
|
(296)
|
(608)
|
(1 016)
|
(939)
|
(1 085)
|
(1 113)
|
(1 142)
|
(1 118)
|
(1 228)
|
(1 294)
|
(1 357)
|
(1 246)
|
(1 350)
|
(1 150)
|
(1 185)
|
(1 119)
|
(1 221)
|
(1 060)
|
(996)
|
(1 091)
|
(1 210)
|
(1 030)
|
(1 633)
|
(909)
|
(886)
|
(657)
|
0
|
(646)
|
0
|
(625)
|
|
| Benefits Claims Loss Adjustment |
0
|
(2 507)
|
0
|
(12 752)
|
(12 812)
|
(12 502)
|
(13 624)
|
(14 629)
|
(10 407)
|
(7 015)
|
(3 601)
|
(5 130)
|
(13 031)
|
(10 324)
|
(11 552)
|
(18 163)
|
(19 748)
|
(22 330)
|
(31 081)
|
(30 004)
|
(24 398)
|
(30 171)
|
(27 706)
|
(23 741)
|
(22 389)
|
(25 935)
|
(25 107)
|
(22 174)
|
(29 192)
|
(29 026)
|
(25 270)
|
(32 283)
|
(30 616)
|
(16 963)
|
(25 247)
|
(44 099)
|
(42 219)
|
(23 771)
|
(23 852)
|
(34 284)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(220)
|
(101)
|
(654)
|
(564)
|
(688)
|
(774)
|
(892)
|
(1 011)
|
(1 312)
|
(480)
|
(1 546)
|
(2 375)
|
(2 783)
|
(4 909)
|
(3 711)
|
(11 055)
|
(476)
|
(4 614)
|
(465)
|
(5 848)
|
(503)
|
(6 009)
|
(410)
|
(7 153)
|
(423)
|
(7 419)
|
(659)
|
(7 877)
|
(7 430)
|
(7 389)
|
(450)
|
(7 833)
|
(350)
|
(7 554)
|
(460)
|
(5 164)
|
50 605
|
(11 531)
|
(9 947)
|
(12 665)
|
(11 436)
|
|
| Operating Income |
1 357
N/A
|
1 782
+31%
|
2 051
+15%
|
2 602
+27%
|
2 364
-9%
|
3 927
+66%
|
4 257
+8%
|
4 835
+14%
|
4 016
-17%
|
2 767
-31%
|
131
-95%
|
115
-12%
|
3 069
+2 569%
|
15 940
+419%
|
23 968
+50%
|
17 365
-28%
|
10 680
-38%
|
16 708
+56%
|
5 632
-66%
|
5 826
+3%
|
5 332
-8%
|
6 263
+17%
|
5 531
-12%
|
6 215
+12%
|
6 637
+7%
|
5 422
-18%
|
5 166
-5%
|
6 112
+18%
|
6 808
+11%
|
5 819
-15%
|
5 420
-7%
|
7 021
+30%
|
7 204
+3%
|
4 899
-32%
|
3 219
-34%
|
4 966
+54%
|
5 154
+4%
|
10 585
+105%
|
11 073
+5%
|
10 991
-1%
|
11 916
+8%
|
11 602
-3%
|
13 384
+15%
|
15 010
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(4)
|
(38)
|
(48)
|
(68)
|
(96)
|
(140)
|
(169)
|
(177)
|
(216)
|
(223)
|
(165)
|
(52)
|
(1 004)
|
(106)
|
40
|
(213)
|
(99)
|
(134)
|
(283)
|
(192)
|
(630)
|
(375)
|
(882)
|
(433)
|
(729)
|
(589)
|
(655)
|
(720)
|
(779)
|
(793)
|
(804)
|
(883)
|
(890)
|
(742)
|
(1 522)
|
(746)
|
(1 733)
|
(1 228)
|
(1 713)
|
(1 711)
|
(1 887)
|
(1 532)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(402)
|
0
|
(1 423)
|
(1 687)
|
(1 928)
|
(1 531)
|
(1 166)
|
(287)
|
(94)
|
(1 235)
|
(12 343)
|
(19 905)
|
(13 680)
|
(8 621)
|
(12 161)
|
0
|
(1)
|
0
|
(25)
|
0
|
(19)
|
0
|
(161)
|
(63)
|
(445)
|
(425)
|
(97)
|
(78)
|
(252)
|
0
|
(959)
|
0
|
(271)
|
0
|
(498)
|
592
|
(24)
|
(172)
|
(214)
|
25
|
(29)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 038)
|
0
|
(997)
|
0
|
(693)
|
(552)
|
(1 538)
|
31
|
(288)
|
0
|
(413)
|
0
|
(486)
|
(289)
|
(560)
|
(563)
|
(541)
|
(494)
|
(497)
|
(515)
|
(484)
|
(439)
|
(1 111)
|
(348)
|
(1 824)
|
(1 405)
|
(2 027)
|
(1 542)
|
(1 284)
|
(1 514)
|
(1 453)
|
|
| Pre-Tax Income |
1 357
N/A
|
1 782
+31%
|
2 047
+15%
|
2 162
+6%
|
2 316
+7%
|
2 436
+5%
|
2 474
+2%
|
2 767
+12%
|
2 316
-16%
|
1 424
-39%
|
(372)
N/A
|
(202)
+46%
|
1 669
N/A
|
2 507
+50%
|
3 059
+22%
|
2 582
-16%
|
2 099
-19%
|
3 641
+73%
|
4 981
+37%
|
4 153
-17%
|
5 080
+22%
|
5 758
+13%
|
4 901
-15%
|
5 408
+10%
|
5 755
+6%
|
4 342
-25%
|
4 085
-6%
|
4 518
+11%
|
5 165
+14%
|
4 461
-14%
|
4 069
-9%
|
5 479
+35%
|
5 885
+7%
|
2 573
-56%
|
1 890
-27%
|
2 842
+50%
|
3 284
+16%
|
7 517
+129%
|
8 527
+13%
|
7 712
-10%
|
8 489
+10%
|
8 393
-1%
|
10 008
+19%
|
11 996
+20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(272)
|
(273)
|
(350)
|
(542)
|
(573)
|
(574)
|
(491)
|
(627)
|
(788)
|
(502)
|
77
|
(117)
|
(523)
|
(830)
|
(1 228)
|
(919)
|
(722)
|
(1 304)
|
(1 963)
|
(1 502)
|
(2 107)
|
(2 458)
|
(2 013)
|
(2 431)
|
(2 627)
|
(2 164)
|
(2 442)
|
(2 937)
|
(3 344)
|
(3 039)
|
(2 585)
|
(3 069)
|
(3 224)
|
(2 277)
|
(2 202)
|
(2 298)
|
(2 942)
|
(3 709)
|
(3 362)
|
(4 521)
|
(5 217)
|
(4 457)
|
(4 932)
|
(5 881)
|
|
| Income from Continuing Operations |
1 085
|
1 509
|
1 697
|
1 620
|
1 743
|
1 862
|
1 983
|
2 140
|
1 528
|
922
|
(295)
|
(319)
|
1 146
|
1 677
|
1 831
|
1 663
|
1 377
|
2 337
|
3 018
|
2 651
|
2 973
|
3 300
|
2 888
|
2 977
|
3 128
|
2 178
|
1 643
|
1 581
|
1 821
|
1 422
|
1 484
|
2 410
|
2 661
|
296
|
(312)
|
544
|
342
|
3 808
|
5 165
|
3 191
|
3 272
|
3 936
|
5 076
|
6 115
|
|
| Income to Minority Interest |
(21)
|
(28)
|
(20)
|
(36)
|
(48)
|
(36)
|
(36)
|
(38)
|
(25)
|
(31)
|
(24)
|
(20)
|
(17)
|
1
|
1
|
(18)
|
(9)
|
(5)
|
(23)
|
(32)
|
(41)
|
(103)
|
(134)
|
(120)
|
(87)
|
(36)
|
(23)
|
(45)
|
(53)
|
(53)
|
(121)
|
(155)
|
(127)
|
(108)
|
(111)
|
(93)
|
(103)
|
(97)
|
(91)
|
(87)
|
(72)
|
(89)
|
(100)
|
(137)
|
|
| Net Income (Common) |
1 064
N/A
|
1 481
+39%
|
1 677
+13%
|
1 584
-6%
|
1 695
+7%
|
1 826
+8%
|
1 947
+7%
|
2 102
+8%
|
1 503
-28%
|
891
-41%
|
(319)
N/A
|
(339)
-6%
|
1 129
N/A
|
1 640
+45%
|
1 776
+8%
|
1 612
-9%
|
1 338
-17%
|
2 301
+72%
|
2 964
+29%
|
2 587
-13%
|
2 915
+13%
|
3 197
+10%
|
2 754
-14%
|
2 857
+4%
|
3 041
+6%
|
2 142
-30%
|
1 620
-24%
|
1 536
-5%
|
1 768
+15%
|
1 369
-23%
|
1 363
0%
|
2 255
+65%
|
2 534
+12%
|
188
-93%
|
(423)
N/A
|
451
N/A
|
239
-47%
|
3 711
+1 453%
|
5 074
+37%
|
3 104
-39%
|
3 200
+3%
|
3 847
+20%
|
4 976
+29%
|
5 978
+20%
|
|
| EPS (Diluted) |
1.52
N/A
|
2.18
+43%
|
2.41
+11%
|
2.14
-11%
|
2.3
+7%
|
2.4
+4%
|
2.6
+8%
|
2.96
+14%
|
2.13
-28%
|
1.32
-38%
|
-0.61
N/A
|
-0.51
+16%
|
1.7
N/A
|
1.72
+1%
|
1.68
-2%
|
1.22
-27%
|
0.84
-31%
|
1.44
+71%
|
1.86
+29%
|
1.64
-12%
|
1.83
+12%
|
2.01
+10%
|
1.71
-15%
|
1.81
+6%
|
1.93
+7%
|
1.36
-30%
|
1.01
-26%
|
0.98
-3%
|
1.13
+15%
|
0.87
-23%
|
0.9
+3%
|
1.53
+70%
|
1.72
+12%
|
0.13
-92%
|
-0.28
N/A
|
0.31
N/A
|
0.14
-55%
|
2.61
+1 764%
|
3.45
+32%
|
2.2
-36%
|
2.27
+3%
|
2.83
+25%
|
3.59
+27%
|
4.45
+24%
|
|
Switch to:
Switch to:
See Also
Discover More
