Balance Sheet

Assets

+125%

+275%

10Y

Currency: DKK

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	1 423	1 262	3 433	3 303	3 270	4 823	8 781	11 296	12 017	13 408	11 553	10 728	14 396	16 923	18 690	18 852	15 638	14 966	12 104	9 597	12 195	13 535	14 788	26 464
Cash	1 423	1 262	3 433	3 303	3 270	4 823	8 781	11 296	12 017	13 408	11 553	10 728	14 396	16 923	18 690	18 852	15 638	14 966	12 104	9 597	12 195	13 535	14 788	26 464
Short-Term Investments	0	0	0	0	0	0	0	0	0	4 094	4 552	3 741	1 509	3 542	2 009	0	0	0	0	6 765	10 921	15 838	10 653	498
Total Receivables	6 115	6 571	5 354	6 231	6 497	7 302	8 702	9 133	10 936	11 673	12 551	15 406	17 779	21 613	22 613	21 938	24 836	29 152	32 184	46 799	57 505	75 261	87 414	89 186
Accounts Receivables	3 811	3 785	4 062	4 794	5 163	6 092	6 581	7 063	8 500	9 349	9 639	10 907	13 041	15 485	20 234	20 165	22 786	24 912	27 734	40 643	50 560	64 770	71 949	70 856
Other Receivables	2 304	2 786	1 292	1 437	1 334	1 210	2 121	2 070	2 436	2 324	2 912	4 499	4 738	6 128	2 379	1 773	2 050	4 240	4 450	6 156	6 945	10 491	15 465	18 330
Inventory	5 919	6 531	7 163	7 782	8 400	9 020	9 611	10 016	9 689	9 433	9 543	9 552	11 357	12 758	14 341	15 373	16 336	17 641	18 536	19 621	24 388	31 811	40 849	49 623
Other Current Assets	315	1 828	1 799	2 244	2 668	3 157	1 970	2 221	4 651	983	1 964	2 631	1 252	304	2 113	3 917	2 257	697	2 985	2 813	3 185	3 201	7 193	6 682
Total Current Assets	13 772	16 192	17 749	19 560	20 835	24 302	29 064	32 666	37 293	39 591	40 163	42 058	46 293	55 140	59 766	60 080	59 067	62 456	65 809	85 595	108 194	139 646	160 897	172 453
PP&E Net	16 205	16 342	17 559	19 941	20 350	19 605	18 639	19 226	20 507	20 931	21 539	21 882	23 136	25 545	30 179	35 247	41 891	50 551	50 269	55 362	66 671	90 961	162 488	208 378
PP&E Gross	16 205	16 342	17 559	19 941	20 350	19 605	18 639	19 226	20 507	20 931	21 539	21 882	23 136	25 545	30 179	35 247	41 891	50 551	50 269	55 362	66 671	90 961	162 488	0
Accumulated Depreciation	7 369	8 019	8 902	10 433	11 639	13 003	13 749	15 985	17 711	19 409	21 065	22 155	24 348	25 625	27 845	29 414	30 547	33 869	36 417	40 525	44 755	47 622	52 396	0
Intangible Assets	6	116	289	468	622	603	717	963	1 388	1 489	1 495	1 615	1 378	2 158	2 714	3 325	5 145	5 835	20 657	38 825	46 324	55 942	91 026	110 208
Goodwill	234	215	25	17	17	68	71	74	70	0	0	0	0	0	0	0	0	0	0	4 346	5 092	4 464	20 064	19 845
Note Receivable	28	39	37	0	0	0	0	0	0	0	0	0	0	0	689	567	477	1 205	974	630	663	2 112	4 763	5 864
Long-Term Investments	1 251	1 081	1 005	1 095	957	631	416	358	297	273	228	551	856	2 150	1 508	1 195	1 296	1 444	1 348	1 078	886	981	1 930	2 507
Other Long-Term Assets	0	579	769	879	1 911	2 522	1 696	1 455	1 847	2 414	2 244	4 231	5 399	6 806	2 683	1 941	2 893	4 121	5 865	8 672	13 427	20 380	24 627	23 647
Other Assets	234	215	25	17	17	68	71	74	70	0	0	0	0	0	0	0	0	0	0	4 346	5 092	4 464	20 064	19 845
Total Assets	31 496 N/A	34 564 +10%	37 433 +8%	41 960 +12%	44 692 +7%	47 731 +7%	50 603 +6%	54 742 +8%	61 402 +12%	64 698 +5%	65 669 +2%	70 337 +7%	77 062 +10%	91 799 +19%	97 539 +6%	102 355 +5%	110 769 +8%	125 612 +13%	144 922 +15%	194 508 +34%	241 257 +24%	314 486 +30%	465 795 +48%	542 902 +17%
Liabilities
Accounts Payable	864	1 008	1 061	1 500	1 712	1 947	2 281	2 242	2 906	3 291	3 859	4 092	4 950	4 927	6 011	5 610	6 756	6 358	5 717	8 870	15 587	25 606	28 846	19 758
Accrued Liabilities	2 411	0	0	1 817	1 938	2 147	0	0	7 954	8 534	8 982	8 527	9 794	11 281	11 051	6 799	7 015	478	598	590	875	600	960	0
Short-Term Debt	574	0	470	1 419	326	251	1 334	418	1 720	1 843	548	215	720	1 073	229	1 694	515	659	6 684	12 862	480	456	5 792	0
Current Portion of Long-Term Debt	60	975	37	25	12	154	0	0	0	0	0	0	0	0	0	0	0	815	775	822	986	6 022	7 321	12 017
Other Current Liabilities	2 060	5 049	5 712	5 820	6 169	6 142	9 343	10 755	5 896	7 111	8 249	11 391	18 225	23 592	30 145	32 953	39 878	50 673	56 499	76 372	103 012	136 971	174 609	183 886
Total Current Liabilities	5 969	7 032	7 280	10 581	10 157	10 641	12 958	13 415	18 476	20 779	21 638	24 225	33 689	40 873	47 436	47 056	54 164	58 983	70 273	99 516	120 940	169 655	217 528	215 661
Long-Term Debt	824	753	1 188	1 248	1 174	961	980	970	504	502	0	0	0	0	0	0	0	3 009	2 897	12 961	24 318	20 528	89 674	118 941
Deferred Income Tax	1 122	1 510	1 853	1 846	1 998	2 346	2 404	3 010	2 865	3 206	732	672	7	6	13	846	118	80	2 502	5 271	4 685	6 376	1 272	6 611
Other Liabilities	653	493	608	651	1 241	1 601	1 282	1 613	2 592	2 763	2 667	2 871	3 072	3 951	4 821	4 638	4 648	5 947	5 925	6 014	7 828	11 366	13 835	7 642
Total Liabilities	8 568 N/A	9 788 +14%	10 929 +12%	14 326 +31%	14 570 +2%	15 549 +7%	17 624 +13%	19 008 +8%	24 437 +29%	27 250 +12%	25 037 -8%	27 768 +11%	36 768 +32%	44 830 +22%	52 270 +17%	52 540 +1%	58 930 +12%	68 019 +15%	81 597 +20%	123 762 +52%	157 771 +27%	207 925 +32%	322 309 +55%	348 855 +8%
Equity
Common Stock	709	709	709	709	674	647	634	620	600	580	560	550	530	520	510	500	490	480	470	462	456	451	446	446
Retained Earnings	19 673	21 535	23 275	26 986	29 487	31 561	32 371	35 146	36 393	36 892	40 089	41 016	42 244	48 062	47 607	48 855	54 102	58 291	63 589	72 934	80 625	104 522	145 728	193 603
Additional Paid In Capital	2 565	2 565	2 565	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	19	33	45	61	39	26	26	32	28	24	17	21	11	10	9	11	11	10	8	6	6	5	2	2
Other Equity	0	0	0	0	0	0	0	0	0	0	0	1 024	2 469	1 603	2 839	471	2 742	1 168	726	2 644	2 411	1 593	2 686	0
Total Equity	22 928 N/A	24 776 +8%	26 504 +7%	27 634 +4%	30 122 +9%	32 182 +7%	32 979 +2%	35 734 +8%	36 965 +3%	37 448 +1%	40 632 +9%	42 569 +5%	40 294 -5%	46 969 +17%	45 269 -4%	49 815 +10%	51 839 +4%	57 593 +11%	63 325 +10%	70 746 +12%	83 486 +18%	106 561 +28%	143 486 +35%	194 047 +35%
Total Liabilities & Equity	31 496 N/A	34 564 +10%	37 433 +8%	41 960 +12%	44 692 +7%	47 731 +7%	50 603 +6%	54 742 +8%	61 402 +12%	64 698 +5%	65 669 +2%	70 337 +7%	77 062 +10%	91 799 +19%	97 539 +6%	102 355 +5%	110 769 +8%	125 612 +13%	144 922 +15%	194 508 +34%	241 257 +24%	314 486 +30%	465 795 +48%	542 902 +17%
Shares Outstanding
Common Shares Outstanding	6 226	6 226	6 556	6 389	5 808	5 674	5 545	5 341	5 180	5 018	4 888	4 757	4 649	4 658	4 471	4 351	4 251	4 167	4 088	4 015	3 963	4 458	4 441	4 439

Income Statement Balance Sheet Cash Flow Statement

Novo Nordisk A/S
XBER:NOVA

Balance Sheet

Balance Sheet Decomposition
Novo Nordisk A/S

Balance Sheet
Novo Nordisk A/S

See Also

Company

Help

Tools

Stocks

Novo Nordisk A/S XBER:NOVA

Balance Sheet

Balance Sheet Decomposition Novo Nordisk A/S

Balance Sheet Novo Nordisk A/S

See Also

Company

Help

Tools

Stocks

Novo Nordisk A/S
XBER:NOVA

Balance Sheet Decomposition
Novo Nordisk A/S

Balance Sheet
Novo Nordisk A/S