Alviva Holdings Ltd
XBER:PNA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Alviva Holdings Ltd
XBER:PNA
|
ZA |
|
H
|
Hamelin Gold Ltd
ASX:HMG
|
AU |
Cash Flow Statement
Cash Flow Statement
Alviva Holdings Ltd
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
197
|
0
|
229
|
454
|
458
|
372
|
346
|
373
|
409
|
530
|
597
|
626
|
604
|
569
|
588
|
537
|
409
|
212
|
223
|
436
|
742
|
919
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
190
|
252
|
319
|
338
|
318
|
286
|
254
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
57
|
0
|
12
|
108
|
108
|
97
|
94
|
115
|
102
|
143
|
249
|
236
|
247
|
261
|
207
|
152
|
197
|
254
|
211
|
142
|
126
|
210
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
5
|
21
|
23
|
60
|
81
|
55
|
52
|
53
|
73
|
103
|
122
|
107
|
95
|
118
|
129
|
104
|
92
|
89
|
86
|
180
|
212
|
202
|
199
|
186
|
198
|
172
|
150
|
116
|
133
|
185
|
244
|
272
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
12
|
24
|
43
|
63
|
77
|
84
|
90
|
100
|
99
|
104
|
126
|
141
|
146
|
158
|
161
|
167
|
185
|
205
|
228
|
193
|
160
|
233
|
315
|
|
| Change in Working Capital |
32
|
20
|
40
|
34
|
102
|
47
|
(22)
|
17
|
78
|
62
|
128
|
91
|
62
|
(30)
|
12
|
(220)
|
67
|
197
|
(574)
|
(505)
|
(269)
|
(263)
|
(153)
|
(100)
|
(119)
|
71
|
87
|
(134)
|
(64)
|
(357)
|
(910)
|
(430)
|
723
|
238
|
(843)
|
(1 178)
|
(1 271)
|
|
| Cash from Operating Activities |
32
N/A
|
20
-39%
|
40
+105%
|
34
-16%
|
102
+204%
|
47
-54%
|
(22)
N/A
|
17
N/A
|
78
+374%
|
62
-21%
|
128
+107%
|
91
-29%
|
62
-32%
|
(30)
N/A
|
59
N/A
|
34
-42%
|
67
+96%
|
241
+260%
|
(12)
N/A
|
60
N/A
|
200
+232%
|
177
-11%
|
335
+89%
|
411
+22%
|
555
+35%
|
917
+65%
|
950
+4%
|
717
-25%
|
766
+7%
|
526
-31%
|
(30)
N/A
|
427
N/A
|
1 508
+253%
|
1 009
-33%
|
52
-95%
|
(24)
N/A
|
112
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(24)
|
(25)
|
(34)
|
(87)
|
(92)
|
(92)
|
(67)
|
(31)
|
(55)
|
(34)
|
(28)
|
(43)
|
(39)
|
(51)
|
(74)
|
(72)
|
(82)
|
(120)
|
(144)
|
(101)
|
(66)
|
(67)
|
(81)
|
|
| Other Items |
(11)
|
(17)
|
4
|
(3)
|
(42)
|
(32)
|
(16)
|
(18)
|
(49)
|
(48)
|
(10)
|
(5)
|
(14)
|
(169)
|
(226)
|
(111)
|
(105)
|
(137)
|
(371)
|
(300)
|
(85)
|
(133)
|
(91)
|
107
|
48
|
(165)
|
(50)
|
(179)
|
(334)
|
(428)
|
(347)
|
(175)
|
(22)
|
55
|
(139)
|
(409)
|
(373)
|
|
| Cash from Investing Activities |
(11)
N/A
|
(17)
-52%
|
4
N/A
|
(3)
N/A
|
(42)
-1 345%
|
(32)
+25%
|
(16)
+49%
|
(18)
-13%
|
(49)
-168%
|
(48)
+2%
|
(10)
+79%
|
(5)
+53%
|
(14)
-191%
|
(182)
-1 225%
|
(250)
-38%
|
(136)
+46%
|
(139)
-3%
|
(224)
-61%
|
(464)
-107%
|
(392)
+16%
|
(152)
+61%
|
(164)
-7%
|
(147)
+10%
|
72
N/A
|
20
-73%
|
(208)
N/A
|
(89)
+57%
|
(230)
-158%
|
(408)
-77%
|
(500)
-23%
|
(429)
+14%
|
(295)
+31%
|
(166)
+44%
|
(46)
+72%
|
(206)
-345%
|
(476)
-132%
|
(454)
+5%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(17)
|
(23)
|
(19)
|
(2)
|
(2)
|
(6)
|
8
|
(80)
|
(93)
|
(82)
|
(81)
|
0
|
0
|
(29)
|
(29)
|
0
|
0
|
0
|
(74)
|
(209)
|
(231)
|
(254)
|
(194)
|
(187)
|
(251)
|
(113)
|
(100)
|
(133)
|
(95)
|
(96)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(34)
|
(15)
|
19
|
2
|
4
|
(7)
|
(8)
|
2
|
75
|
117
|
(19)
|
50
|
203
|
424
|
355
|
41
|
8
|
(18)
|
(283)
|
(305)
|
19
|
146
|
125
|
236
|
225
|
88
|
172
|
144
|
(98)
|
(209)
|
21
|
45
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(13)
|
(12)
|
(18)
|
(19)
|
(22)
|
(22)
|
(22)
|
(22)
|
(29)
|
(30)
|
(39)
|
(40)
|
(57)
|
(55)
|
(65)
|
(65)
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
(40)
|
(40)
|
(41)
|
(41)
|
(41)
|
(41)
|
(20)
|
(20)
|
(35)
|
(35)
|
|
| Other |
(3)
|
(5)
|
(11)
|
(20)
|
43
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
8
|
8
|
25
|
(26)
|
(598)
|
(547)
|
0
|
(104)
|
(127)
|
(79)
|
(83)
|
(45)
|
(36)
|
(42)
|
(23)
|
|
| Cash from Financing Activities |
(3)
N/A
|
(5)
-57%
|
(11)
-128%
|
(20)
-90%
|
43
N/A
|
14
-67%
|
(40)
N/A
|
(22)
+45%
|
(40)
-80%
|
(37)
+7%
|
(31)
+16%
|
(32)
-2%
|
(25)
+20%
|
54
N/A
|
7
-87%
|
(152)
N/A
|
(71)
+53%
|
65
N/A
|
369
+469%
|
290
-21%
|
(53)
N/A
|
(22)
+59%
|
(10)
+54%
|
(275)
-2 645%
|
(280)
-2%
|
(114)
+59%
|
(695)
-507%
|
(693)
+0%
|
(58)
+92%
|
(114)
-96%
|
(267)
-134%
|
(199)
+26%
|
(93)
+53%
|
(263)
-182%
|
(399)
-52%
|
(152)
+62%
|
(110)
+28%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
0
|
2
|
3
|
0
|
3
|
5
|
(9)
|
(8)
|
6
|
7
|
|
| Net Change in Cash |
18
N/A
|
(2)
N/A
|
33
N/A
|
11
-68%
|
104
+887%
|
30
-71%
|
(78)
N/A
|
(24)
+69%
|
(11)
+54%
|
(23)
-112%
|
87
N/A
|
55
-37%
|
23
-57%
|
(158)
N/A
|
(183)
-16%
|
(253)
-38%
|
(144)
+43%
|
82
N/A
|
(106)
N/A
|
(41)
+61%
|
(5)
+87%
|
(8)
-46%
|
179
N/A
|
208
+17%
|
296
+42%
|
598
+102%
|
167
-72%
|
(206)
N/A
|
302
N/A
|
(85)
N/A
|
(726)
-754%
|
(63)
+91%
|
1 254
N/A
|
691
-45%
|
(560)
N/A
|
(647)
-15%
|
(445)
+31%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
32
N/A
|
20
-39%
|
40
+105%
|
34
-16%
|
102
+204%
|
47
-54%
|
(22)
N/A
|
17
N/A
|
78
+374%
|
62
-21%
|
128
+107%
|
91
-29%
|
62
-32%
|
(42)
N/A
|
35
N/A
|
9
-73%
|
33
+248%
|
154
+370%
|
(104)
N/A
|
(31)
+70%
|
133
N/A
|
146
+10%
|
280
+91%
|
376
+34%
|
527
+40%
|
874
+66%
|
911
+4%
|
666
-27%
|
692
+4%
|
454
-34%
|
(112)
N/A
|
307
N/A
|
1 365
+345%
|
909
-33%
|
(14)
N/A
|
(91)
-559%
|
31
N/A
|
|