
Pixelworks Inc
XBER:PXLX

Intrinsic Value
The intrinsic value of one
PXLX
stock under the Base Case scenario is
7.092
EUR.
Compared to the current market price of 5.352 EUR,
Pixelworks Inc
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pixelworks Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Pixelworks Inc
Balance Sheet Decomposition
Pixelworks Inc
Current Assets | 31m |
Cash & Short-Term Investments | 18.5m |
Receivables | 5.4m |
Other Current Assets | 7.1m |
Non-Current Assets | 27m |
PP&E | 8.8m |
Intangibles | 18m |
Other Non-Current Assets | 230k |
Free Cash Flow Analysis
Pixelworks Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Pixelworks Inc
Revenue
|
34.2m
USD
|
Cost of Revenue
|
-16.5m
USD
|
Gross Profit
|
17.7m
USD
|
Operating Expenses
|
-49.8m
USD
|
Operating Income
|
-32.1m
USD
|
Other Expenses
|
860k
USD
|
Net Income
|
-31.3m
USD
|
PXLX Profitability Score
Profitability Due Diligence
Pixelworks Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Score
Pixelworks Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
PXLX Solvency Score
Solvency Due Diligence
Pixelworks Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Pixelworks Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PXLX Price Targets Summary
Pixelworks Inc
According to Wall Street analysts, the average 1-year price target for
PXLX
is 10.783 EUR
with a low forecast of 8.008 EUR and a high forecast of 12.488 EUR.
Dividends
Current shareholder yield for PXLW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PXLX
stock under the Base Case scenario is
7.092
EUR.
Compared to the current market price of 5.352 EUR,
Pixelworks Inc
is
Undervalued by 25%.