Lee Kee Holdings Ltd
XBER:QEV
Balance Sheet
Balance Sheet Decomposition
Lee Kee Holdings Ltd
Lee Kee Holdings Ltd
Balance Sheet
Lee Kee Holdings Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
71
|
27
|
15
|
728
|
171
|
282
|
240
|
264
|
315
|
257
|
102
|
110
|
145
|
238
|
275
|
312
|
236
|
198
|
209
|
221
|
227
|
189
|
|
| Cash |
71
|
27
|
15
|
728
|
171
|
282
|
240
|
264
|
315
|
257
|
102
|
110
|
145
|
238
|
275
|
312
|
236
|
198
|
209
|
221
|
227
|
189
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
478
|
583
|
475
|
338
|
132
|
183
|
140
|
22
|
17
|
0
|
25
|
45
|
71
|
91
|
0
|
0
|
38
|
30
|
|
| Total Receivables |
132
|
95
|
98
|
196
|
263
|
133
|
185
|
178
|
205
|
153
|
165
|
168
|
112
|
216
|
200
|
199
|
146
|
197
|
288
|
205
|
204
|
194
|
|
| Accounts Receivables |
127
|
92
|
98
|
191
|
237
|
109
|
174
|
163
|
151
|
121
|
136
|
149
|
94
|
215
|
176
|
173
|
128
|
176
|
278
|
183
|
189
|
173
|
|
| Other Receivables |
5
|
3
|
0
|
4
|
26
|
24
|
12
|
15
|
54
|
32
|
28
|
18
|
18
|
0
|
23
|
26
|
18
|
21
|
11
|
22
|
16
|
21
|
|
| Inventory |
351
|
275
|
166
|
759
|
597
|
222
|
626
|
816
|
829
|
536
|
853
|
1 145
|
728
|
675
|
822
|
597
|
457
|
387
|
411
|
280
|
179
|
228
|
|
| Other Current Assets |
129
|
65
|
6
|
49
|
15
|
9
|
17
|
22
|
9
|
10
|
38
|
31
|
20
|
3
|
24
|
20
|
39
|
44
|
43
|
19
|
35
|
16
|
|
| Total Current Assets |
683
|
463
|
286
|
1 731
|
1 524
|
1 228
|
1 544
|
1 619
|
1 490
|
1 139
|
1 297
|
1 474
|
1 023
|
1 132
|
1 346
|
1 172
|
948
|
917
|
951
|
725
|
683
|
658
|
|
| PP&E Net |
14
|
28
|
29
|
14
|
39
|
74
|
75
|
60
|
54
|
46
|
35
|
53
|
97
|
89
|
86
|
36
|
37
|
33
|
45
|
49
|
51
|
49
|
|
| PP&E Gross |
14
|
28
|
29
|
14
|
39
|
74
|
75
|
60
|
54
|
46
|
35
|
53
|
97
|
0
|
86
|
36
|
37
|
33
|
45
|
49
|
51
|
49
|
|
| Accumulated Depreciation |
14
|
14
|
13
|
16
|
19
|
28
|
39
|
45
|
59
|
71
|
79
|
86
|
92
|
0
|
110
|
114
|
142
|
151
|
160
|
161
|
168
|
179
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
5
|
|
| Long-Term Investments |
0
|
37
|
31
|
0
|
5
|
7
|
4
|
38
|
26
|
30
|
41
|
32
|
24
|
29
|
16
|
73
|
69
|
76
|
116
|
145
|
124
|
109
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
6
|
35
|
45
|
49
|
18
|
18
|
18
|
17
|
36
|
22
|
22
|
21
|
21
|
3
|
11
|
3
|
3
|
3
|
3
|
|
| Total Assets |
696
N/A
|
528
-24%
|
346
-35%
|
1 751
+406%
|
1 603
-8%
|
1 357
-15%
|
1 675
+23%
|
1 734
+3%
|
1 588
-8%
|
1 233
-22%
|
1 390
+13%
|
1 596
+15%
|
1 167
-27%
|
1 272
+9%
|
1 470
+16%
|
1 302
-11%
|
1 057
-19%
|
1 036
-2%
|
1 117
+8%
|
926
-17%
|
864
-7%
|
823
-5%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
19
|
30
|
81
|
78
|
113
|
45
|
87
|
87
|
89
|
70
|
59
|
12
|
24
|
40
|
43
|
53
|
45
|
10
|
5
|
5
|
2
|
2
|
|
| Accrued Liabilities |
10
|
5
|
8
|
12
|
13
|
9
|
19
|
13
|
10
|
10
|
11
|
17
|
11
|
0
|
35
|
21
|
8
|
16
|
21
|
11
|
12
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
405
|
0
|
0
|
249
|
182
|
106
|
89
|
141
|
3
|
5
|
8
|
|
| Current Portion of Long-Term Debt |
187
|
202
|
78
|
268
|
253
|
74
|
280
|
390
|
338
|
15
|
0
|
0
|
93
|
163
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
2
|
|
| Other Current Liabilities |
128
|
22
|
6
|
76
|
37
|
25
|
39
|
47
|
15
|
15
|
11
|
16
|
11
|
1
|
13
|
15
|
13
|
12
|
12
|
11
|
11
|
10
|
|
| Total Current Liabilities |
343
|
260
|
173
|
435
|
416
|
153
|
424
|
538
|
452
|
110
|
266
|
450
|
138
|
204
|
341
|
272
|
174
|
129
|
181
|
32
|
32
|
33
|
|
| Long-Term Debt |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
17
|
15
|
14
|
13
|
13
|
0
|
8
|
6
|
6
|
5
|
|
| Deferred Income Tax |
2
|
4
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
4
|
4
|
9
|
11
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
7
|
25
|
25
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
30
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
6
|
3
|
3
|
|
| Total Liabilities |
345
N/A
|
294
-15%
|
225
-23%
|
437
+94%
|
425
-3%
|
180
-58%
|
451
+151%
|
542
+20%
|
454
-16%
|
112
-75%
|
269
+141%
|
454
+69%
|
159
-65%
|
224
+41%
|
359
+61%
|
292
-19%
|
194
-34%
|
134
-31%
|
194
+44%
|
52
-73%
|
51
-2%
|
51
+0%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
83
|
|
| Retained Earnings |
341
|
224
|
111
|
735
|
598
|
598
|
642
|
606
|
556
|
526
|
530
|
557
|
440
|
965
|
572
|
487
|
359
|
376
|
394
|
350
|
302
|
266
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
497
|
495
|
495
|
495
|
495
|
495
|
495
|
495
|
479
|
470
|
0
|
437
|
425
|
425
|
425
|
417
|
408
|
408
|
408
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
7
|
9
|
5
|
15
|
0
|
0
|
10
|
19
|
15
|
23
|
22
|
43
|
42
|
39
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
4
|
4
|
5
|
7
|
8
|
8
|
8
|
2
|
0
|
8
|
3
|
19
|
4
|
8
|
11
|
22
|
24
|
|
| Total Equity |
351
N/A
|
234
-33%
|
121
-48%
|
1 314
+987%
|
1 178
-10%
|
1 177
0%
|
1 224
+4%
|
1 192
-3%
|
1 134
-5%
|
1 121
-1%
|
1 122
+0%
|
1 142
+2%
|
1 007
-12%
|
1 048
+4%
|
1 110
+6%
|
1 010
-9%
|
863
-15%
|
902
+5%
|
923
+2%
|
874
-5%
|
813
-7%
|
772
-5%
|
|
| Total Liabilities & Equity |
696
N/A
|
528
-24%
|
346
-35%
|
1 751
+406%
|
1 603
-8%
|
1 357
-15%
|
1 675
+23%
|
1 734
+3%
|
1 588
-8%
|
1 233
-22%
|
1 390
+13%
|
1 596
+15%
|
1 167
-27%
|
1 272
+9%
|
1 470
+16%
|
1 302
-11%
|
1 057
-19%
|
1 036
-2%
|
1 117
+8%
|
926
-17%
|
864
-7%
|
823
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
600
|
600
|
600
|
830
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
|