Sun International Ltd
XBER:RY1B
Intrinsic Value
Sun International Ltd. engages in the investment and management of hotel, casino, and entertainment properties. [ Read More ]
The intrinsic value of one RY1B stock under the Base Case scenario is 2.17 EUR. Compared to the current market price of 1.83 EUR, Sun International Ltd is Undervalued by 16%.
Valuation Backtest
Sun International Ltd
Run backtest to discover the historical profit from buying and selling RY1B stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Sun International Ltd
| Current Assets | 1.5B |
| Cash & Short-Term Investments | 383m |
| Receivables | 970m |
| Other Current Assets | 135m |
| Non-Current Assets | 12.1B |
| Long-Term Investments | 521m |
| PP&E | 9.3B |
| Intangibles | 820m |
| Other Non-Current Assets | 1.4B |
| Current Liabilities | 4.5B |
| Accounts Payable | 2B |
| Other Current Liabilities | 2.5B |
| Non-Current Liabilities | 6.9B |
| Long-Term Debt | 5B |
| Other Non-Current Liabilities | 2B |
Earnings Waterfall
Sun International Ltd
|
Revenue
|
12.1B
ZAR
|
|
Cost of Revenue
|
-3.6B
ZAR
|
|
Gross Profit
|
8.5B
ZAR
|
|
Operating Expenses
|
-6B
ZAR
|
|
Operating Income
|
2.5B
ZAR
|
|
Other Expenses
|
-1.3B
ZAR
|
|
Net Income
|
1.2B
ZAR
|
Free Cash Flow Analysis
Sun International Ltd
RY1B Profitability Score
Profitability Due Diligence
Sun International Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Sun International Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
RY1B Solvency Score
Solvency Due Diligence
Sun International Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Score
Sun International Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RY1B Price Targets Summary
Sun International Ltd
Shareholder Return
SUI Price
Sun International Ltd
| Average Annual Return | 15.98% |
| Standard Deviation of Annual Returns | 86.72% |
| Max Drawdown | -86% |
| Market Capitalization | 9.2B Zac |
| Shares Outstanding | 2 489 173 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sun International Ltd. engages in the investment and management of hotel, casino, and entertainment properties. The company is headquartered in Sandton, Gauteng. The firm owns and operates casino, hotel and resort properties in South Africa, other African countries and Latin America. The firm's operating segments include South Africa, Nigeria, Latam and Management activities. The firm operates or has an interest in a total of over 30 resorts, luxury hotels and casinos in approximately 10 countries. This includes over 10 operations in South Africa, approximately two in Zambia, over two in Lesotho and one each in Botswana, Nigeria, Swaziland and Namibia. The firm's South African properties include GrandWest, Sun City, Sibaya, Carnival City, Boardwalk, The Maslow, Flamingo, Worcester and The Table Bay Hotel. Its Nigerian property is the Federal Palace. The Latam segment comprises Monticello and Ocean Sun Casino. The firm operates a total of approximately 4,790 rooms, over 14,090 slots, approximately 510 tables and over 380 vacation clubs.
Contact
IPO
Employees
Officers
The intrinsic value of one RY1B stock under the Base Case scenario is 2.17 EUR.
Compared to the current market price of 1.83 EUR, Sun International Ltd is Undervalued by 16%.
You don't have any saved screeners yet
