Sumitomo Heavy Industries Ltd
XBER:SSM1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sumitomo Heavy Industries Ltd
XBER:SSM1
|
JP |
|
ST Corp
TSE:4951
|
JP |
Balance Sheet
Balance Sheet Decomposition
Sumitomo Heavy Industries Ltd
Sumitomo Heavy Industries Ltd
Balance Sheet
Sumitomo Heavy Industries Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
97 476
|
104 458
|
111 132
|
111 072
|
|
| Cash Equivalents |
97 476
|
104 458
|
111 132
|
111 072
|
|
| Total Receivables |
294 619
|
287 461
|
305 160
|
311 473
|
|
| Accounts Receivables |
294 619
|
287 461
|
305 160
|
311 473
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
|
| Inventory |
275 528
|
321 086
|
333 852
|
328 777
|
|
| Other Current Assets |
43 735
|
35 280
|
34 351
|
35 460
|
|
| Total Current Assets |
711 358
|
748 285
|
784 495
|
786 782
|
|
| PP&E Net |
320 077
|
330 007
|
347 998
|
373 237
|
|
| PP&E Gross |
320 077
|
330 007
|
347 998
|
373 237
|
|
| Accumulated Depreciation |
368 093
|
394 038
|
422 840
|
432 242
|
|
| Intangible Assets |
37 421
|
26 300
|
20 241
|
22 038
|
|
| Goodwill |
19 223
|
19 312
|
8 020
|
11 045
|
|
| Note Receivable |
3 117
|
5 604
|
8 198
|
9 650
|
|
| Long-Term Investments |
17 531
|
20 669
|
22 253
|
23 374
|
|
| Other Long-Term Assets |
40 143
|
50 680
|
69 037
|
94 401
|
|
| Other Assets |
19 223
|
19 312
|
8 020
|
11 045
|
|
| Total Assets |
1 148 870
N/A
|
1 200 857
+5%
|
1 260 242
+5%
|
1 320 527
+5%
|
|
| Liabilities | |||||
| Accounts Payable |
186 282
|
180 822
|
153 158
|
146 422
|
|
| Accrued Liabilities |
7 513
|
7 753
|
7 963
|
9 135
|
|
| Short-Term Debt |
61 442
|
63 258
|
101 806
|
111 882
|
|
| Current Portion of Long-Term Debt |
30 056
|
22 889
|
28 084
|
8 457
|
|
| Other Current Liabilities |
132 945
|
141 607
|
124 881
|
133 620
|
|
| Total Current Liabilities |
418 238
|
416 329
|
415 892
|
409 516
|
|
| Long-Term Debt |
80 242
|
84 855
|
118 389
|
132 364
|
|
| Deferred Income Tax |
20 479
|
20 408
|
20 408
|
20 854
|
|
| Minority Interest |
7 659
|
7 693
|
5 737
|
4 557
|
|
| Other Liabilities |
52 989
|
51 801
|
59 135
|
71 570
|
|
| Total Liabilities |
579 607
N/A
|
581 086
+0%
|
619 561
+7%
|
638 861
+3%
|
|
| Equity | |||||
| Common Stock |
30 872
|
30 872
|
30 872
|
30 872
|
|
| Retained Earnings |
413 570
|
433 579
|
428 776
|
444 590
|
|
| Additional Paid In Capital |
25 203
|
25 203
|
25 203
|
24 060
|
|
| Unrealized Security Profit/Loss |
45 205
|
47 258
|
48 260
|
48 403
|
|
| Treasury Stock |
1 149
|
1 177
|
11 207
|
11 146
|
|
| Other Equity |
55 562
|
84 036
|
118 777
|
144 887
|
|
| Total Equity |
569 263
N/A
|
619 771
+9%
|
640 681
+3%
|
681 666
+6%
|
|
| Total Liabilities & Equity |
1 148 870
N/A
|
1 200 857
+5%
|
1 260 242
+5%
|
1 320 527
+5%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
122
|
122
|
120
|
120
|
|