Sunline AG
XBER:SU3
Income Statement
Earnings Waterfall
Sunline AG
Income Statement
Sunline AG
| Dec-2007 | Jun-2008 | ||
|---|---|---|---|
| Revenue | |||
| Interest Expense |
0
|
1
|
|
| Revenue |
50
N/A
|
80
+59%
|
|
| Gross Profit | |||
| Cost of Revenue |
(42)
|
(69)
|
|
| Gross Profit |
8
N/A
|
11
+35%
|
|
| Operating Income | |||
| Operating Expenses |
(7)
|
(9)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
|
| Other Operating Expenses |
(4)
|
(5)
|
|
| Operating Income |
1
N/A
|
2
+95%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
0
|
(1)
|
|
| Non-Reccuring Items |
0
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
1
+14%
|
|
| Net Income | |||
| Tax Provision |
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
|
| Net Income (Common) |
1
N/A
|
1
-15%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.13
-13%
|
|