Yunhong CTI Ltd
XBER:VCT
Balance Sheet
Balance Sheet Decomposition
Yunhong CTI Ltd
Yunhong CTI Ltd
Balance Sheet
Yunhong CTI Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
|
| Total Receivables |
4
|
5
|
5
|
6
|
4
|
6
|
6
|
6
|
7
|
9
|
7
|
8
|
9
|
11
|
11
|
15
|
11
|
11
|
10
|
6
|
3
|
2
|
4
|
5
|
|
| Accounts Receivables |
4
|
5
|
5
|
6
|
4
|
6
|
6
|
6
|
7
|
9
|
7
|
8
|
9
|
11
|
11
|
15
|
11
|
11
|
9
|
5
|
3
|
2
|
4
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
8
|
10
|
9
|
8
|
7
|
8
|
10
|
11
|
10
|
10
|
13
|
16
|
15
|
18
|
18
|
18
|
19
|
20
|
14
|
11
|
8
|
8
|
8
|
8
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
14
|
16
|
15
|
16
|
12
|
16
|
18
|
18
|
19
|
21
|
23
|
27
|
28
|
32
|
32
|
35
|
32
|
33
|
28
|
19
|
12
|
10
|
13
|
15
|
|
| PP&E Net |
9
|
12
|
12
|
11
|
10
|
9
|
10
|
11
|
10
|
10
|
9
|
9
|
9
|
8
|
7
|
5
|
5
|
4
|
4
|
2
|
5
|
5
|
4
|
9
|
|
| PP&E Gross |
9
|
12
|
12
|
11
|
10
|
9
|
10
|
11
|
10
|
10
|
9
|
9
|
9
|
8
|
7
|
5
|
5
|
4
|
4
|
2
|
5
|
5
|
4
|
9
|
|
| Accumulated Depreciation |
13
|
14
|
15
|
16
|
17
|
18
|
20
|
21
|
23
|
24
|
26
|
28
|
30
|
31
|
32
|
33
|
27
|
28
|
30
|
27
|
20
|
20
|
21
|
21
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
25
N/A
|
30
+23%
|
30
N/A
|
28
-8%
|
24
-16%
|
27
+13%
|
29
+10%
|
30
+2%
|
30
+1%
|
33
+8%
|
34
+2%
|
38
+12%
|
39
+3%
|
43
+10%
|
42
-3%
|
44
+5%
|
40
-9%
|
39
-3%
|
31
-19%
|
22
-31%
|
17
-20%
|
15
-12%
|
17
+13%
|
26
+48%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
10
|
7
|
6
|
5
|
3
|
4
|
3
|
3
|
4
|
6
|
6
|
4
|
4
|
4
|
6
|
5
|
7
|
7
|
6
|
2
|
1
|
1
|
2
|
|
| Accrued Liabilities |
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
3
|
3
|
1
|
|
| Short-Term Debt |
6
|
6
|
4
|
6
|
5
|
6
|
7
|
8
|
8
|
8
|
7
|
6
|
9
|
12
|
11
|
11
|
14
|
17
|
15
|
5
|
5
|
3
|
5
|
7
|
|
| Current Portion of Long-Term Debt |
1
|
2
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
2
|
1
|
4
|
3
|
5
|
2
|
0
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
14
|
19
|
16
|
18
|
15
|
15
|
16
|
16
|
17
|
18
|
18
|
17
|
16
|
21
|
20
|
24
|
23
|
30
|
28
|
19
|
10
|
7
|
10
|
11
|
|
| Long-Term Debt |
4
|
5
|
8
|
5
|
4
|
6
|
5
|
5
|
5
|
3
|
4
|
8
|
9
|
9
|
8
|
7
|
7
|
2
|
2
|
0
|
0
|
2
|
1
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
3
|
3
|
3
|
3
|
|
| Total Liabilities |
20
N/A
|
25
+22%
|
25
+1%
|
25
0%
|
21
-17%
|
22
+4%
|
23
+6%
|
22
-2%
|
22
-3%
|
21
-3%
|
22
+3%
|
26
+17%
|
26
+4%
|
30
+14%
|
29
-4%
|
31
+8%
|
29
-8%
|
31
+10%
|
29
-7%
|
18
-38%
|
13
-27%
|
13
-5%
|
14
+8%
|
15
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
12
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
19
|
23
|
23
|
21
|
29
|
|
| Retained Earnings |
2
|
3
|
4
|
6
|
6
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
3
|
10
|
14
|
23
|
24
|
24
|
26
|
|
| Additional Paid In Capital |
6
|
6
|
6
|
6
|
6
|
7
|
8
|
9
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
4
|
4
|
7
|
8
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
6
|
5
|
6
|
5
|
6
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
5
+27%
|
5
-5%
|
3
-43%
|
3
-7%
|
5
+87%
|
7
+29%
|
8
+17%
|
9
+13%
|
12
+34%
|
12
+1%
|
12
+3%
|
13
+3%
|
13
+2%
|
13
-1%
|
13
-1%
|
11
-11%
|
7
-35%
|
2
-73%
|
3
+74%
|
4
+18%
|
3
-32%
|
4
+36%
|
11
+187%
|
|
| Total Liabilities & Equity |
25
N/A
|
30
+23%
|
30
N/A
|
28
-8%
|
24
-16%
|
27
+13%
|
29
+10%
|
30
+2%
|
30
+1%
|
33
+8%
|
34
+2%
|
38
+12%
|
39
+3%
|
43
+10%
|
42
-3%
|
44
+5%
|
40
-9%
|
39
-3%
|
31
-19%
|
22
-31%
|
17
-20%
|
15
-12%
|
17
+13%
|
26
+48%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|