Venture Corporation Ltd
XBER:VEM
Balance Sheet
Balance Sheet Decomposition
Venture Corporation Ltd
Venture Corporation Ltd
Balance Sheet
Venture Corporation Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
77
|
154
|
156
|
91
|
99
|
200
|
224
|
192
|
375
|
428
|
505
|
453
|
391
|
288
|
288
|
287
|
450
|
497
|
460
|
539
|
266
|
247
|
137
|
165
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
287
|
450
|
497
|
460
|
539
|
266
|
247
|
137
|
165
|
|
| Cash Equivalents |
77
|
154
|
156
|
91
|
99
|
200
|
224
|
192
|
375
|
428
|
505
|
453
|
391
|
288
|
288
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
237
|
266
|
625
|
519
|
496
|
149
|
315
|
480
|
197
|
14
|
8
|
0
|
0
|
106
|
145
|
188
|
303
|
215
|
254
|
390
|
542
|
566
|
919
|
1 152
|
|
| Total Receivables |
258
|
476
|
465
|
505
|
615
|
662
|
644
|
566
|
624
|
539
|
496
|
448
|
539
|
593
|
604
|
751
|
824
|
785
|
925
|
738
|
880
|
955
|
711
|
707
|
|
| Accounts Receivables |
242
|
449
|
441
|
482
|
591
|
624
|
619
|
537
|
588
|
524
|
479
|
434
|
520
|
557
|
570
|
724
|
792
|
755
|
907
|
719
|
849
|
917
|
690
|
683
|
|
| Other Receivables |
16
|
26
|
25
|
24
|
24
|
38
|
25
|
28
|
36
|
15
|
17
|
14
|
18
|
36
|
33
|
27
|
32
|
30
|
17
|
19
|
31
|
38
|
20
|
24
|
|
| Inventory |
151
|
218
|
254
|
354
|
408
|
581
|
547
|
539
|
476
|
513
|
514
|
497
|
528
|
553
|
556
|
623
|
700
|
808
|
706
|
656
|
1 049
|
1 065
|
823
|
686
|
|
| Other Current Assets |
3
|
5
|
5
|
4
|
6
|
20
|
7
|
8
|
11
|
8
|
10
|
15
|
24
|
0
|
26
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
17
|
|
| Total Current Assets |
726
|
1 118
|
1 505
|
1 473
|
1 624
|
1 611
|
1 737
|
1 785
|
1 683
|
1 502
|
1 532
|
1 414
|
1 481
|
1 539
|
1 620
|
1 874
|
2 276
|
2 306
|
2 345
|
2 323
|
2 738
|
2 833
|
2 605
|
2 727
|
|
| PP&E Net |
114
|
162
|
159
|
168
|
168
|
222
|
207
|
196
|
165
|
145
|
144
|
139
|
153
|
188
|
186
|
203
|
198
|
231
|
259
|
247
|
228
|
248
|
273
|
278
|
|
| PP&E Gross |
114
|
162
|
159
|
168
|
168
|
222
|
207
|
196
|
165
|
145
|
144
|
139
|
153
|
188
|
186
|
203
|
198
|
231
|
259
|
247
|
228
|
248
|
273
|
278
|
|
| Accumulated Depreciation |
98
|
185
|
220
|
238
|
265
|
316
|
336
|
360
|
371
|
368
|
363
|
361
|
377
|
376
|
402
|
402
|
387
|
412
|
425
|
455
|
488
|
502
|
511
|
539
|
|
| Intangible Assets |
0
|
25
|
18
|
8
|
5
|
174
|
154
|
137
|
132
|
118
|
96
|
79
|
61
|
41
|
22
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Goodwill |
1
|
52
|
58
|
67
|
79
|
630
|
630
|
641
|
641
|
641
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
21
|
70
|
70
|
310
|
296
|
372
|
319
|
157
|
123
|
140
|
139
|
96
|
101
|
29
|
33
|
28
|
26
|
24
|
26
|
26
|
26
|
26
|
26
|
43
|
|
| Other Long-Term Assets |
25
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
4
|
5
|
7
|
7
|
8
|
8
|
4
|
4
|
4
|
4
|
4
|
4
|
9
|
12
|
|
| Other Assets |
1
|
52
|
58
|
67
|
79
|
630
|
630
|
641
|
641
|
641
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
640
|
|
| Total Assets |
886
N/A
|
1 427
+61%
|
1 809
+27%
|
2 025
+12%
|
2 172
+7%
|
3 010
+39%
|
3 049
+1%
|
2 916
-4%
|
2 745
-6%
|
2 545
-7%
|
2 555
+0%
|
2 373
-7%
|
2 442
+3%
|
2 464
+1%
|
2 528
+3%
|
2 759
+9%
|
3 144
+14%
|
3 205
+2%
|
3 274
+2%
|
3 240
-1%
|
3 635
+12%
|
3 751
+3%
|
3 555
-5%
|
3 700
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
195
|
444
|
442
|
437
|
462
|
467
|
490
|
472
|
520
|
367
|
370
|
289
|
335
|
386
|
353
|
480
|
581
|
529
|
490
|
398
|
644
|
533
|
392
|
444
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
87
|
94
|
62
|
108
|
92
|
86
|
83
|
88
|
85
|
111
|
164
|
247
|
197
|
160
|
144
|
138
|
148
|
142
|
171
|
|
| Short-Term Debt |
15
|
6
|
10
|
8
|
6
|
631
|
251
|
202
|
224
|
83
|
84
|
167
|
162
|
169
|
109
|
93
|
31
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
9
|
11
|
9
|
12
|
|
| Other Current Liabilities |
6
|
8
|
5
|
4
|
4
|
13
|
10
|
134
|
3
|
6
|
7
|
20
|
19
|
18
|
30
|
57
|
115
|
122
|
93
|
85
|
117
|
201
|
154
|
159
|
|
| Total Current Liabilities |
216
|
458
|
457
|
449
|
471
|
1 198
|
844
|
869
|
854
|
547
|
547
|
559
|
603
|
657
|
603
|
794
|
974
|
850
|
755
|
636
|
907
|
893
|
697
|
785
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
259
|
120
|
0
|
120
|
120
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
17
|
11
|
5
|
13
|
19
|
18
|
|
| Deferred Income Tax |
4
|
4
|
3
|
4
|
3
|
40
|
33
|
29
|
25
|
21
|
18
|
14
|
10
|
6
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
2
|
2
|
2
|
|
| Minority Interest |
0
|
23
|
8
|
2
|
8
|
9
|
11
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
27
|
4
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
221
N/A
|
484
+119%
|
468
-3%
|
455
-3%
|
509
+12%
|
1 251
+146%
|
1 164
-7%
|
1 021
-12%
|
882
-14%
|
691
-22%
|
688
0%
|
575
-16%
|
616
+7%
|
666
+8%
|
635
-5%
|
798
+26%
|
978
+23%
|
855
-13%
|
778
-9%
|
653
-16%
|
919
+41%
|
912
-1%
|
721
-21%
|
810
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
58
|
60
|
64
|
66
|
67
|
650
|
672
|
672
|
672
|
672
|
673
|
673
|
678
|
679
|
693
|
714
|
762
|
803
|
811
|
827
|
833
|
838
|
838
|
820
|
|
| Retained Earnings |
481
|
650
|
872
|
1 036
|
1 077
|
1 187
|
1 339
|
1 375
|
1 383
|
1 440
|
1 451
|
1 442
|
1 437
|
1 337
|
1 352
|
1 249
|
1 480
|
1 620
|
1 782
|
1 861
|
1 953
|
2 102
|
2 156
|
2 183
|
|
| Additional Paid In Capital |
127
|
239
|
420
|
502
|
554
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
16
|
11
|
3
|
16
|
32
|
31
|
35
|
40
|
41
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
3
|
2
|
2
|
5
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
2
|
19
|
20
|
17
|
16
|
16
|
22
|
22
|
|
| Other Equity |
1
|
7
|
15
|
34
|
19
|
66
|
124
|
136
|
161
|
226
|
221
|
278
|
246
|
215
|
150
|
0
|
76
|
55
|
78
|
86
|
57
|
87
|
140
|
96
|
|
| Total Equity |
665
N/A
|
943
+42%
|
1 341
+42%
|
1 570
+17%
|
1 663
+6%
|
1 759
+6%
|
1 885
+7%
|
1 896
+1%
|
1 863
-2%
|
1 855
0%
|
1 868
+1%
|
1 797
-4%
|
1 827
+2%
|
1 799
-2%
|
1 893
+5%
|
1 960
+4%
|
2 166
+10%
|
2 350
+9%
|
2 496
+6%
|
2 586
+4%
|
2 716
+5%
|
2 840
+5%
|
2 834
0%
|
2 890
+2%
|
|
| Total Liabilities & Equity |
886
N/A
|
1 427
+61%
|
1 809
+27%
|
2 025
+12%
|
2 172
+7%
|
3 010
+39%
|
3 049
+1%
|
2 916
-4%
|
2 745
-6%
|
2 545
-7%
|
2 555
+0%
|
2 373
-7%
|
2 442
+3%
|
2 464
+1%
|
2 528
+3%
|
2 759
+9%
|
3 144
+14%
|
3 205
+2%
|
3 274
+2%
|
3 240
-1%
|
3 635
+12%
|
3 751
+3%
|
3 555
-5%
|
3 700
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
231
|
240
|
257
|
264
|
270
|
273
|
274
|
274
|
274
|
274
|
274
|
274
|
275
|
275
|
276
|
279
|
285
|
288
|
288
|
290
|
291
|
291
|
290
|
289
|
|